| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 115,260 | 113,206 |
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 63,667 | 63,209 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 49,680 | 47,477 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 28,905 | 25,573 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 00170K869 AMG GW&K SC CORE-I | AT COST | 26,269 | 32,798 |
| 03463K406 ANGEL OAK MULTI-STRA | |||
| 09250J734 BLACKROCK EVENT DRIV | |||
| 09260B382 BLACKROCK STRATEGIC | |||
| 31423A671 FEDERATED HERMES INT | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 115,143 | 157,287 |
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 024525669 AMERICAN BEACON AHL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 126,891 | 126,497 |
| 27830W108 EV GL MACR ABS RTRN | |||
| 411512528 HARBOR CAPITAL APPRE | |||
| 461418444 WCM FOCUSED INTL GRO | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 907,457 | 1,018,785 |
| 464287499 ISHARES RUSSELL MID- | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 43,092 | 37,791 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 77,201 | 62,369 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 57,056 | 60,761 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 65,643 | 61,217 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 61,343 | 61,587 |
| 89154X112 TOUCHSTONE MID CAP G | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 81,847 | 96,619 |
| 921939203 VANGUARD INTERNATION | AT COST | 55,789 | 61,270 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 57,467 | 58,856 |
| 057071813 BAIRD MIDCAP INST | AT COST | 30,596 | 32,172 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 124,461 | 125,878 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 75,418 | 75,519 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 44,114 | 47,177 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 132,330 | 140,603 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 61,295 | 63,146 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 50,990 | 62,682 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 58,902 | 63,063 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 73,264 | 75,134 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 124,193 | 126,266 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 411 |
| 2023 TRANSACTION POSTED IN 2024 | 3,485 |
| ADJUSTMENT TO INCOME | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,864 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 3,789 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,070 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 698 | 698 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 283 | 283 | 0 |