| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 8,737 | 9,552 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 11,061 | 13,477 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 92,848 | 116,542 |
| 464287887 ISHARES S&P SMALL CA | AT COST | 2,055 | 4,380 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 6,110 | 5,630 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 4,648 | 5,151 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 17,823 | 18,002 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 6,281 | 5,570 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 3,121 | 3,618 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 10,763 | 11,877 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 4,406 | 4,958 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 5,710 | 6,345 |
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 19,821 | 18,262 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 3,686 | 4,204 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,182 | 6,016 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 17,892 | 18,228 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 9,186 | 9,007 |
| 411512478 HARBOR LARGE CAP VAL | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 476313408 JENSEN QUALITY GROWT | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | AT COST | 6,216 | 6,060 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 5,313 | 7,010 |
| 69447T771 PACIFIC FUNDS FLOATI | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 6,103 | 6,389 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 6,320 | 7,457 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 6,146 | 6,460 |
| 46429B267 ISHARES U S TREASURY | AT COST | 14,682 | 14,723 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 6,453 | 6,867 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 10,381 | 10,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 290 | 290 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 10 |
| 2023 TRANSACTION POSTED IN 2024 | 378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 174 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 530 |
| PY WASH SALES ADJUSTMENT | 32 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 48 | 48 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |