| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 595620AK1 MIDAMERICAN ENERGY C | ||
| 882508AW4 TEXAS INSTRUMENTS IN | ||
| 258620566 DOUBLELINE TOTAL RET | 115,854 | 123,840 |
| 592905764 METROPOLITAN WEST TO | ||
| 464287226 ISHARES CORE US AGGR | 32,709 | 32,852 |
| 464287432 ISHARES 20+ YEAR TRE | 27,609 | 32,630 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT&T INC | ||
| 00287Y109 ABBVIE INC | ||
| 00724F101 ADOBE INC | ||
| 02079K107 ALPHABET INC CL C | ||
| 02079K305 ALPHABET INC CL A | ||
| 023135106 AMAZON.COM INC | ||
| 037833100 APPLE INC | ||
| 052769106 AUTODESK INC | ||
| 097023105 BOEING CO | ||
| 166764100 CHEVRON CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 191216100 COCA COLA CO | ||
| 235851102 DANAHER CORP | ||
| 244199105 DEERE & CO | ||
| 25746U109 DOMINION ENERGY INC | ||
| 26441C204 DUKE ENERGY CORP | ||
| 30231G102 EXXON MOBIL CORP | ||
| 30303M102 META PLATFORMS INC C | ||
| 437076102 HOME DEPOT INC | ||
| 46625H100 JP MORGAN CHASE & CO | ||
| 594918104 MICROSOFT CORP | ||
| 61174X109 MONSTER BEVERAGE COR | ||
| 67066G104 NVIDIA CORP | ||
| 68389X105 ORACLE CORPORATION | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTL I | ||
| 747525103 QUALCOMM INC | ||
| 75886F107 REGENERON PHARMACEUT | ||
| 79466L302 SALESFORCE INC | ||
| 842587107 SOUTHERN COMPANY | ||
| 855244109 STARBUCKS CORP | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 92826C839 VISA INC CL A | ||
| 01609W102 ALIBABA GROUP HOLDIN | ||
| 05534B760 BCE INC | ||
| 66987V109 NOVARTIS AG SPONSORE | ||
| 771195104 ROCHE HOLDING LTD SP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 177,493 | 164,134 |
| 64128K751 NEUBERGER BERMAN STR | |||
| 74256W485 PRINCIPAL SPECTRUM P | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287481 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MIDC | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 464287630 ISHARES RUSSELL 2000 | |||
| 464287648 ISHARES RUSSELL 2000 | |||
| 464287705 ISHARES S&P MIDCAP 4 | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 464288885 ISHARES TR MSCI EAFE | |||
| 78462F103 SPDR S&P 500 ETF TRU | |||
| 78463X889 SPDR PORTFOLIO DEVEL | |||
| 78468R853 SPDR PORTFOLIO S&P 6 | |||
| 464288638 ISHARES 5-10 YEAR IN | |||
| 464288646 ISHARES 1-5 YEAR INV | |||
| 00770X576 SHENKMAN CAPITAL FLO | |||
| 22822V101 CROWN CASTLE INC | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 24,841 | 29,299 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 23,878 | 24,469 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 42,584 | 44,380 |
| 233203827 DFA US LARGE CAP VAL | AT COST | 57,047 | 59,505 |
| 233203843 DFA US SMALL CAP POR | AT COST | 42,584 | 45,596 |
| 277902235 EATON VANCE ATLANTA | AT COST | 63,876 | 67,660 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 72,165 | 82,072 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 63,876 | 68,878 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 224,854 | 255,054 |
| 464287507 ISHARES CORE S&P MID | AT COST | 26,605 | 28,546 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 43,719 | 46,765 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 24,989 | 31,545 |
| 78468R663 SPDR BLOOMBERG 1-3 M | AT COST | 70,428 | 70,370 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 60,242 | 66,286 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 74,391 | 90,815 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 850 |
| COST BASIS ADJUSTMENT | 1,026 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| 2023 SALES POSTED IN 2024 | 35 |
| 2022 TRANSACTION POSTED IN 2023 | 1,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13 | 13 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 395 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 396 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 421 | 421 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |