| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00440EAV9 CHUBB INA HOLDINGS C | 309,779 | 316,176 |
| 023135BC9 AMAZON.COM INC CALL | 308,454 | 316,724 |
| 037833DK3 APPLE INC CALL 08/13 | 297,982 | 307,082 |
| 06367WB85 BANK OF MONTREAL SED | 105,935 | 110,257 |
| 20268JAE3 COMMONSPIRIT HEALTH | 138,189 | 145,144 |
| 26441CBJ3 DUKE ENERGY CORP CAL | 137,429 | 144,629 |
| 65339KCG3 NEXTERA ENERGY CAPIT | 132,867 | 133,815 |
| 718172BM0 PHILIP MORRIS INTL I | 252,569 | 255,528 |
| 760759AR1 REPUBLIC SERVICES IN | 133,951 | 139,194 |
| 78016EZZ3 ROYAL BANK OF CANADA | 78,002 | 82,351 |
| 89114QCA4 TORONTO-DOMINION BAN | 210,833 | 217,246 |
| 06367WMQ3 BANK OF MONTREAL SED | 128,018 | 128,084 |
| 30303M8G0 META PLATFORMS INC S | 130,743 | 131,460 |
| 68389XBM6 ORACLE CORP CALL 04/ | 158,032 | 161,191 |
| 718172BQ1 PHILIP MORRIS INTL I | 92,462 | 92,680 |
| 91159HHN3 US BANCORP SER V CAL | 130,700 | 131,418 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 084670702 BERKSHIRE HATHAWAY I | 163,395 | 392,326 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316146331 FIDELITY EMG MKTS IN | AT COST | 635,000 | 513,714 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 10,779,052 | 26,165,049 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 192,551 | 302,781 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 543,966 | 1,187,714 |
| 922042775 VANGUARD FTSE ALL WO | AT COST | 792,646 | 954,380 |
| 922908751 VANGUARD SMALL CAP E | AT COST | 127,875 | 202,664 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 464,294 | 778,088 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 5,460 |
| 2023 SALES POSTED IN 2024 | 5,424 |
| ACCURED INT-PAID ADJUSTMENT | 1,285 |
| ADJUSTMENT TO INCOME | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE MISC EXPENSE | 13,321 | 0 | 13,321 | |
| CLASS ACTION FILING FEES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 9,997 |
| ACCRUED INTEREST EFFECTIVE AFTER TX YEAR | 330 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 2,092 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,487 | 2,487 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,080 | 2,080 | 0 |