| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620798 DOUBLELINE FLEXIBLE | |||
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 68,748 | 75,574 |
| 411511603 HARBOR FD LARGE CAP | |||
| 413838657 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 91,648 | 124,722 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 863,469 | 1,062,249 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 31,651 | 29,459 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 36,379 | 40,997 |
| 957663503 WESTERN ASSET CORE P | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 52106N459 LAZARD GLOBAL LISTED | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 30,625 | 28,607 |
| 77958B105 T ROWE PRICE INSTITU | |||
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89154X526 TOUCHSTONE MID CAP G | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 37,666 | 37,449 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 27,214 | 31,172 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 96,039 | 105,982 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 27,896 | 39,728 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 63,971 | 58,916 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 55,710 | 62,269 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 200,578 | 180,149 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 34,786 | 38,656 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 47,302 | 55,648 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 184,080 | 189,005 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | AT COST | 57,383 | 54,473 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 54,415 | 58,701 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 54,187 | 63,464 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 57,144 | 60,061 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 99,988 | 100,862 |
| 46429B267 ISHARES U S TREASURY | AT COST | 126,735 | 127,549 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 68,564 | 72,958 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 102,389 | 108,210 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 170,622 | 173,997 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 205 |
| 2023 TRANSACTION POSTED IN 2024 | 3,283 |
| WASH SALES | 3,702 |
| ADJUSTMENT TO INCOME | 1 |
| ROUNDING | 17 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,631 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 6,093 |
| PY WASH SALES ADJUSTMENT | 6,666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 287 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 454 | 454 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 171 | 171 | 0 |