| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 91,745 | 94,195 |
| 316092857 FIDELITY REAL ESTATE | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 399,670 | 529,214 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 15,537 | 14,257 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 43,959 | 37,664 |
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 16,822 | 19,800 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 63,462 | 62,158 |
| 476313408 JENSEN QUALITY GROWT | |||
| 543069405 LONGLEAF PARTNERS FD | AT COST | 32,148 | 29,359 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 16,201 | 14,682 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 35,002 | 31,033 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 23,105 | 18,762 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 16,498 | 15,535 |
| 90386H404 LYRICAL US VALUE EQU | |||
| 936793686 WASATCH INTL OPPORTU | AT COST | 21,331 | 20,626 |
| 957663669 WESTERN ASSET CORE P | AT COST | 104,109 | 89,782 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 47,828 | 52,780 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 17,300 | 19,265 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 23,662 | 27,733 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | AT COST | 28,585 | 27,148 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 38,873 | 29,255 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 27,016 | 31,629 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 28,474 | 29,928 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 49,826 | 50,267 |
| 46429B267 ISHARES U S TREASURY | AT COST | 63,162 | 63,567 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 34,099 | 36,284 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 50,930 | 53,899 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 85,033 | 86,716 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 548 |
| 2023 TRANSACTION POSTED IN 2024 | 1,565 |
| WASH SALES ADJUSTMENT | 1,974 |
| ROUNDING ADJUSTMENT | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 440 | 440 | |
| FEDERAL TAX REFUND | 9,037 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 3,042 |
| PY WASH SALES ADJUSTMENT | 4,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 226 | 226 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 85 | 85 | 0 |