| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765M213 COLUMBIA SHORT TERM | 2,900,000 | 2,770,407 |
| 921937835 VANGUARD TOTAL BOND | 3,415,368 | 3,090,497 |
| 957663669 WESTERN ASSET CORE P |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 191216100 COCA COLA CO | 656,287 | 45,140,380 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99NETA4K6 LIGHTHOUSE DIVERSIFI | AT COST | 1,384,415 | 2,794,116 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 2,177,893 | 2,828,151 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 4,617,637 | 7,589,741 |
| 00143W859 INVESCO DEVELOPING M | |||
| 957663669 WESTERN ASSET FDS IN | |||
| 922908769 VANGUARD TOTAL STOCK | AT COST | 6,177,611 | 8,108,654 |
| 277902235 EATON VANCE ATLANTA | AT COST | 2,382,828 | 2,747,292 |
| 552983470 MFS RESEARCH INTERNA | |||
| 99NETBGW5 SVB CAPITAL-STRATEGI | AT COST | 779,200 | 795,887 |
| 99NETBN56 HARBOURVEST 2020 GLO | AT COST | 1,411,885 | 1,671,769 |
| 09250J734 BLACKROCK EVENT DRIV | |||
| 233203819 DFA US SMALL CAP VAL | AT COST | 1,898,411 | 2,322,118 |
| 30254T676 FPA CRESCENT FD | AT COST | 2,000,000 | 2,055,851 |
| 316146265 FIDELITY MID CAP IND | AT COST | 3,208,617 | 3,030,529 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 46435G268 ISHARES RUSSELL 2500 | |||
| 921937710 VANGUARD SMALL-CAP G | AT COST | 2,136,414 | 1,806,851 |
| 233203421 DFA EMERGING MARKETS | AT COST | 1,693,556 | 1,658,908 |
| 31421N824 FEDERATED HERMES INT | AT COST | 2,416,407 | 2,403,415 |
| 362014458 GMO BENCHMARK-FREE A | AT COST | 2,000,000 | 1,953,980 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 3,285,037 | 3,492,430 |
| 464286533 ISHARES MSCI EMERGIN | |||
| 464287168 ISHARES DJ SELECT DI | |||
| 99NETBX14 HARBOURVEST 2022 GLO | AT COST | 562,069 | 650,902 |
| 256210105 DODGE & COX INCOME F | AT COST | 2,645,568 | 2,803,281 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 12,868 |
| 2023 TRANSACTION POSTED IN 2024 | 20,676 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 13,405 | 0 | 13,405 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 21,210 |
| COST BASIS ADJUSTMENT | 837,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 21,423 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 18,433 | 18,433 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,867 | 3,867 | 0 |