| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 742718EB1 PROCTER & GAMBLE CO/ | ||
| 037833BY5 APPLE INC | 202,799 | 195,134 |
| 717081DM2 PFIZER INC | 201,103 | 198,550 |
| 58933YAR6 MERCK & CO INC | 201,836 | 195,556 |
| 857477AN3 STATE STREET CORP | 202,066 | 196,764 |
| 25468PDK9 WALT DISNEY COMPANY/ | 204,124 | 193,400 |
| 437076BM3 HOME DEPOT INC | 203,522 | 193,802 |
| 06406HCQ0 BANK OF NEW YORK MEL | 205,061 | 196,482 |
| 931142DH3 WALMART INC | ||
| 74005PBQ6 PRAXAIR INC | 203,573 | 194,302 |
| 12572QAJ4 CME GROUP INC | 215,028 | 195,606 |
| 369550BM9 GENERAL DYNAMICS COR | 81,733 | 72,043 |
| 438516BU9 HONEYWELL INTERNATIO | 206,793 | 184,872 |
| 654106AJ2 NIKE INC | 208,536 | 190,460 |
| 713448EZ7 PEPSICO INC | 193,528 | 170,370 |
| 6174468C6 MORGAN STANLEY | 205,642 | 197,108 |
| 808513BG9 CHARLES SCHWAB CORP | 139,811 | 141,251 |
| 89115A2E1 TORONTO-DOMINION BAN | 146,294 | 145,748 |
| 9128286R6 UNITED STATES TREASU | 109,326 | 108,900 |
| 912828R28 UNITED STATES TREASU | ||
| 91282CDB4 UNITED STATES TREASU | 23,225 | 24,180 |
| 341081GL5 FLORIDA PWR & LT CO | 208,019 | 206,394 |
| 718172CX5 PHILIP MORRIS INTL I | 202,247 | 209,892 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 166764100 CHEVRON CORP | 224,881 | 369,917 |
| 375558103 GILEAD SCIENCES INC | 105,477 | 81,010 |
| 713448108 PEPSICO INC | 125,060 | 212,300 |
| 594918104 MICROSOFT CORP | 94,172 | 639,268 |
| 907818108 UNION PAC CORP | 87,799 | 256,673 |
| 58933Y105 MERCK & CO INC | 94,114 | 196,236 |
| 92343V104 VERIZON COMMUNICATIO | 207,450 | 139,490 |
| 260557103 DOW INC | 48,633 | 43,872 |
| 742718109 PROCTER & GAMBLE CO | 54,756 | 87,924 |
| 22052L104 CORTEVA INC | 47,060 | 57,312 |
| 26614N102 DUPONT DE NEMOURS IN | 34,834 | 30,772 |
| 31428X106 FEDEX CORPORATION | 122,387 | 182,138 |
| 002824100 ABBOTT LABS | 34,220 | 82,553 |
| 020002101 ALLSTATE CORP | 141,709 | 313,555 |
| 031162100 AMGEN INC | 265,768 | 473,217 |
| 037833100 APPLE INC | 98,534 | 646,901 |
| 060505104 BANK OF AMERICA CORP | 177,484 | 336,700 |
| 00287Y109 ABBVIE INC | 68,740 | 71,286 |
| 02079K107 ALPHABET INC CL C | 35,548 | 37,346 |
| 023135106 AMAZON.COM INC | 49,939 | 52,419 |
| 032654105 ANALOG DEVICES INC | 66,106 | 73,467 |
| 03990B101 ARES MANAGEMENT CORP | 44,065 | 53,514 |
| 064058100 BANK OF NEW YORK MEL | 29,631 | 31,230 |
| 09247X101 BLACKROCK INC | 69,069 | 81,180 |
| 11135F101 BROADCOM INC | 128,520 | 167,438 |
| 125896100 CMS ENERGY CORP | 50,261 | 52,263 |
| 142339100 CARLISLE COS INC | 66,793 | 78,108 |
| 20030N101 COMCAST CORP-CL A | 69,111 | 65,775 |
| 20825C104 CONOCOPHILLIPS | 73,076 | 72,544 |
| 278865100 ECOLAB INC | 60,960 | 62,480 |
| 291011104 EMERSON ELEC CO | 68,117 | 68,131 |
| 30161N101 EXELON CORP | 59,711 | 53,850 |
| 372460105 GENUINE PARTS CO | 123,592 | 110,800 |
| 437076102 HOME DEPOT INC | 131,735 | 138,620 |
| 446150104 HUNTINGTON BANCSHARE | 37,066 | 41,658 |
| 46625H100 JP MORGAN CHASE & CO | 73,843 | 85,050 |
| 482480100 KLA CORP | 134,897 | 159,858 |
| 539830109 LOCKHEED MARTIN CORP | 67,130 | 67,986 |
| 60871R209 MOLSON COORS BEVERAG | 45,272 | 44,377 |
| 617446448 MORGAN STANLEY | 40,999 | 46,625 |
| 64110L106 NETFLIX INC | 30,312 | 31,647 |
| 65339F101 NEXTERA ENERGY INC | 66,880 | 60,740 |
| 66987V109 NOVARTIS AG SPONSORE | 71,405 | 75,728 |
| 67103H107 O'REILLY AUTOMOTIVE | 24,225 | 23,752 |
| 681919106 OMNICOM GROUP | 39,784 | 43,255 |
| 68389X105 ORACLE CORPORATION | 44,688 | 39,536 |
| 693475105 PNC FINL SVCS GROUP | 46,573 | 58,843 |
| 718172109 PHILIP MORRIS INTL I | 74,536 | 74,323 |
| 723787107 PIONEER NATURAL RESO | 66,271 | 64,091 |
| 744320102 PRUDENTIAL FINL INC | 54,966 | 60,152 |
| 747525103 QUALCOMM INC | 45,476 | 57,852 |
| 75513E101 RTX CORPORATION | 60,007 | 58,898 |
| 87612G101 TARGA RESOURCES | 56,404 | 56,466 |
| 88160R101 TESLA INC | 24,101 | 24,848 |
| 911312106 UNITED PARCEL SERVIC | 59,132 | 55,031 |
| 969904101 WILLIAMS-SONOMA INC | 32,559 | 40,356 |
| G29183103 EATON CORP PLC | 80,200 | 86,695 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92204A884 VANGUARD COMMUNICATI | AT COST | 179,503 | 228,385 |
| 81369Y860 REAL ESTATE SELECT S | |||
| 921943809 VANGUARD DEVELOPED M | AT COST | 1,069,586 | 1,295,108 |
| 464288760 ISHARES DJ US AEROSP | AT COST | 345,050 | 607,680 |
| 81369Y886 UTILITIES SELECT SEC | AT COST | 267,702 | 329,633 |
| 92204A702 VANGUARD INFORMATION | AT COST | 710,705 | 1,811,612 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 208,232 | 200,075 |
| 81369Y308 CONSUMER STAPLES SEL | AT COST | 369,998 | 487,283 |
| 78467Y107 MIDCAP SPDR TRUST SE | AT COST | 676,119 | 1,166,974 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 319,519 | 495,469 |
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 217,861 | 381,581 |
| 81369Y704 INDUSTRIAL SELECT SP | AT COST | 199,881 | 334,675 |
| 464287713 ISHARES U.S. TELECOM | AT COST | 270,793 | 208,937 |
| 922908629 VANGUARD INDEX FUND | AT COST | 92,548 | 116,785 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 251,231 | 244,049 |
| 464285204 ISHARES GOLD TRUST | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 155,349 | 134,926 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 867,564 | 907,350 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 334,780 | 335,575 |
| 46429B663 ISHARES TR CORE HIGH | AT COST | 445,442 | 432,438 |
| 22822V101 CROWN CASTLE INC | AT COST | 13,100 | 14,975 |
| 756109104 REALTY INCOME CORP | AT COST | 44,147 | 44,788 |
| 925652109 VICI PROPERTIES INC | AT COST | 13,224 | 13,549 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,640 |
| 2023 TRANSACTIONS POSTED IN 2024 | 5,846 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 4,630 |
| ADJUSTMENT TO INCOME | 176 |
| PY ACCRUED INTEREST CARRYFORWARD TO 2023 | 831 |
| RECOVERY OF PRIOR YEAR GRANT | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 2,614 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,867 | 2,867 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,156 | 2,156 | 0 |