| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 8,651 | 10,057 |
| ABBOTT LABS | 11,822 | 12,658 |
| ABBVIE INC | 13,225 | 15,187 |
| ACCENTURE PLC | 8,598 | 14,387 |
| ADOBE SYSTEMS, INC | 8,804 | 15,512 |
| ADVANCED MICRO DEVICES INC | 8,046 | 12,235 |
| ALBEMARLE CP | 4,155 | 2,456 |
| ALIGN TECHNOLOGY, INC | 4,289 | 3,288 |
| ALPHABET INC CL A | 30,171 | 56,714 |
| ALPHABET INC CL C | 4,290 | 9,865 |
| ALTRIA GROUP INC | 4,951 | 4,881 |
| AMAZON COM | 59,633 | 57,737 |
| AMDOCS LIMITED | 5,132 | 6,064 |
| AMEREN CORPORATION | 8,443 | 7,957 |
| AMERICAN EXPRESS CO | 5,601 | 8,618 |
| AMGEN INC | 5,339 | 6,048 |
| AON PLC CL A | 3,858 | 5,529 |
| APPLE INC | 62,028 | 121,101 |
| APPLIED MATERIALS INC | 6,044 | 7,293 |
| AT&T, INC | 10,575 | 9,112 |
| BANK NEW YORK MELLON CORP COM | 7,862 | 8,744 |
| BANK OF AMERICA CORP | 10,552 | 10,741 |
| BECTON DICKINSON & CO | 4,038 | 4,145 |
| BERKSHIRE HATHAWAY INC. CLASS | 20,209 | 31,386 |
| BIOGEN INC | 3,696 | 4,140 |
| BLACKROCK EMERGING MARKETS FUN | 74,000 | 61,031 |
| BLACKROCK STRAT INC OPP PORTFO | 61,000 | 63,559 |
| BOEING CO | 6,220 | 7,820 |
| BOOKING HOLDINGS INC | 4,884 | 7,094 |
| BRISTOL-MYERS SQUIBB CO | 7,878 | 5,644 |
| BROADCOM INC | 11,786 | 21,209 |
| CARMAX INC | 4,042 | 3,684 |
| CATERPILLAR INC | 8,523 | 10,053 |
| CELANESE CORPORATION | 6,526 | 8,701 |
| CENTENE CORP | 5,745 | 6,382 |
| CHARLES SCHWAB CORP | 4,135 | 4,885 |
| CHARLES SCHWAB INTRNTNL EQ | 413,941 | 452,537 |
| CHEVRON CORP | 5,652 | 8,651 |
| CHIPOTLE MEX GRILL | 5,543 | 6,861 |
| CIGNA CORPORATION | 5,068 | 7,187 |
| CISCO SYSTEMS INC | 9,828 | 14,651 |
| CITIGROUP INC | 5,834 | 4,527 |
| COCA COLA EUROPEAN PARTNERS PL | 7,008 | 8,743 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 4,414 | 5,363 |
| COMCAST CORP | 13,533 | 12,497 |
| CONOCOPHILLIPS | 5,233 | 13,464 |
| CONSTELLATION ENERGY GROUP INC | 1,697 | 4,676 |
| COSTCO WHOLESALE CORPORATION | 13,991 | 17,162 |
| CSX CORP | 9,619 | 10,921 |
| CUMMINS INC | 6,293 | 8,864 |
| D R HORTON | 3,444 | 9,119 |
| DANAHER CORP | 7,963 | 12,724 |
| DEERE CO | 6,337 | 6,798 |
| DELTA AIR LINES INC | 6,830 | 7,000 |
| DEVON ENERGY CORPORATION | 8,294 | 8,018 |
| DEXCOM, INC | 4,323 | 3,971 |
| DODGE & COX STOCK | 116,000 | 128,198 |
| DOMINION ENERGY INC | 4,528 | 3,713 |
| DOUBLELINE TOTAL RETURN BOND | 64,000 | 62,769 |
| DUKE ENERGY CO | 3,683 | 3,979 |
| EATON CORP PLC | 7,379 | 11,078 |
| ELEVANCE HEALTH INC | 5,473 | 8,488 |
| ELI LILLY & CO | 9,138 | 19,819 |
| ETSY INC | 4,049 | 3,566 |
| EXELON CORPORATION | 10,642 | 11,380 |
| EXXON MOBIL CORP | 6,954 | 19,196 |
| FACTSET RESH SYST INC | 8,544 | 9,064 |
| FIDELITY LONG-TERM TREASURY BO | 63,000 | 54,979 |
| FIDELITY NATIONAL INFORMATION | 5,145 | 5,526 |
| FORD MOTOR COMPANY | 4,619 | 3,937 |
| FORTINET INC | 5,283 | 5,385 |
| GENERAL ELECTRIC CO | 2,984 | 5,233 |
| GENERAL MILLS INC | 6,401 | 8,859 |
| GOLDMAN SACHS GROUP | 6,350 | 12,345 |
| HCA INC | 4,132 | 4,602 |
| HOME DEPOT INC | 15,691 | 18,367 |
| HUMANA INC | 4,395 | 5,494 |
| ILLUMINA INC COM | 4,226 | 3,063 |
| INTEL CORP | 13,374 | 11,407 |
| INTERNATIONAL BUSINESS MACHINE | 8,967 | 10,631 |
| INTERNATIONAL PAPER CO | 9,193 | 7,881 |
| INTUIT | 4,102 | 6,875 |
| INTUITIVE SURGICAL | 4,049 | 5,060 |
| IQVIA HOLDINGS INC | 6,975 | 7,404 |
| ISHARES CORE MSCI EMERGING MAR | 122,989 | 115,727 |
| JOHNSON & JOHNSON | 13,207 | 11,912 |
| JP MORGAN CHASE | 19,551 | 24,154 |
| JPMORGAN CORE PLUS BOND FUND | 58,000 | 57,656 |
| KEYCORP | 6,540 | 4,147 |
| KINDER MORGAN INC | 3,958 | 4,745 |
| KLA TENCOR CORP | 4,305 | 7,557 |
| KROGER CO | 2,531 | 4,068 |
| LEIDOS HOLDINGS INC | 4,935 | 5,196 |
| LENNAR CORP | 4,735 | 10,731 |
| LINDE PLC COM | 4,554 | 6,982 |
| LOCKHEED MARTIN CORP | 5,556 | 5,439 |
| LOWES COMPANIES INC | 3,829 | 5,119 |
| MARSH AND MCLENNAN COMPANIES I | 3,814 | 6,442 |
| MASTERCARD INC | 8,723 | 10,663 |
| MCDONALD'S CORP | 9,820 | 13,639 |
| MDU RESOURCES GROUP | 4,169 | 4,000 |
| MEDTRONIC PLC | 14,191 | 9,638 |
| MERCK & CO INC | 4,659 | 6,432 |
| META PLATFORMS INC | 20,329 | 33,980 |
| METLIFE INC | 7,216 | 9,192 |
| MICRON TECHNOLOGY | 3,610 | 5,206 |
| MICROSOFT CORP | 58,847 | 119,581 |
| MODERNA, INC | 4,287 | 3,381 |
| MONOLITHIC POWER SYSTEMS, INC | 4,227 | 5,677 |
| MORGAN STANLEY | 6,638 | 12,309 |
| NETFLIX INC | 11,346 | 12,172 |
| NEWMONT GOLDCORP CORPORATION | 5,211 | 3,849 |
| NEXTERA ENERGY, INC | 8,973 | 6,803 |
| NIKE INC-CL B | 6,689 | 5,103 |
| NISOURCE INC | 5,354 | 4,991 |
| NORFOLK SOUTHERN CORP | 5,649 | 6,382 |
| NVIDIA CORP | 11,915 | 51,008 |
| ORACLE CORP | 4,926 | 9,489 |
| PACCAR INC | 3,029 | 5,761 |
| PALO ALTO NETWORKS INC | 3,974 | 5,013 |
| PAYPAL HOLDINGS, INC | 8,182 | 2,272 |
| PEPSICO INC | 3,834 | 4,586 |
| PFIZER INC | 10,822 | 9,673 |
| PHILIP MORRIS INTL | 4,769 | 5,457 |
| PIMCO INCOME FUND | 66,186 | 58,019 |
| PRINCIPAL FINANCIAL GROUP | 7,292 | 10,306 |
| PROCTER GAMBLE CO | 22,679 | 23,300 |
| PROGRESSIVE CORP OHIO | 5,916 | 6,690 |
| PULTE GROUP INC | 3,392 | 8,154 |
| QUALCOMM INC | 8,789 | 6,942 |
| QUANTA SVCS INC | 1,644 | 8,632 |
| RAYTHEON TECHNOLOGIES CORP | 10,069 | 10,265 |
| REGENERON PHARMACEUTICALS INC | 3,761 | 6,148 |
| RELIANCE STL & ALMN | 2,117 | 5,034 |
| S&P GLOBAL INC COM | 8,870 | 11,013 |
| SALESFORCE.COM | 7,646 | 14,473 |
| SCHLUMBERGER LTD | 4,440 | 9,003 |
| SCHWAB US DIVIDEND EQUITY ETF | 105,064 | 108,105 |
| SCIENCE APPLICATIONS INTERNATI | 5,138 | 6,962 |
| SERVICE NOW | 4,185 | 5,652 |
| SHERWIN-WILLIAMS CO | 3,687 | 4,679 |
| SOUTHERN CO | 5,334 | 6,311 |
| STARBUCKS CORP COM | 10,079 | 9,313 |
| STRYKER CORPORATION | 4,551 | 5,690 |
| TARGET CORPORATION | 5,925 | 7,406 |
| TERADYNE INC | 4,165 | 4,124 |
| TESLA MOTORS INC | 21,901 | 31,060 |
| TEXAS INSTRUMENTS INC | 8,296 | 7,330 |
| TEXTRON INC | 2,678 | 6,755 |
| THE COCA-COLA CO | 11,087 | 12,257 |
| THERMO FISHER SCIENTIFIC INC | 6,508 | 7,962 |
| UNION PACIFIC | 4,788 | 5,404 |
| UNITED PARCEL SERVICE | 4,348 | 4,245 |
| UNITEDHEALTH GROUP INC | 16,433 | 22,638 |
| VANGUARD INTERM- TERM GOVERNME | 135,292 | 123,042 |
| VANGUARD INTERMEDIATE TERM INV | 169,019 | 152,286 |
| VANGUARD LONG TERM TREASURY IN | 6,000 | 6,665 |
| VANGUARD SCOTTSDALE FUNDS - SH | 59,000 | 59,145 |
| VANGUARD SF REIT ETF | 41,822 | 47,538 |
| VERIZON COMMUNICATIONS | 12,207 | 8,106 |
| VISA INC | 16,261 | 19,266 |
| WAL-MART STORES INC | 8,090 | 9,932 |
| WALT DISNEY HOLDINGS CO | 13,036 | 6,591 |
| WELLS FARGO & CO | 5,173 | 10,385 |
| YUM BRANDS INC | 4,809 | 5,880 |
| ZOETIS INC | 8,279 | 8,092 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,500 | 11,500 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 22,542 | 22,542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 1 | 1 |