| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,971 | 1,568 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 6,206 | 5,472 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 4,091 | 2,987 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 15,211 | 14,067 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 1,805 | 1,576 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 2,521 | 2,332 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 3,323 | 5,535 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 8,905 | 15,048 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 3,801 | 3,152 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 3,701 | 4,308 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 2,221 | 3,955 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 1,977 | 3,183 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 4,634 | 4,698 |
| 256219106 DODGE & COX STOCK FU | AT COST | 2,333 | 2,395 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 2,127 | 2,362 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 2,284 | 2,295 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 1,616 | 1,566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,403 | 2,403 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,403 | 2,403 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 62 |
| PY RETURN OF CAPITAL ADJUSTMENT | 15 |
| ROUNDING | 2 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 693 | 0 | 693 | |
| FILING FEE/STATE TAX | 236 | 0 | 236 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 61 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 18 | 18 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |