| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS AMCAP F3 | 1,906,338 | 2,306,885 |
| AMERICAN FUNDS EUROPACIFIC GRO | 1,487,888 | 1,537,585 |
| AVANTIS INTERNATIONAL SMALL CA | 872,155 | 929,099 |
| AVANTIS US SMALL CAP EQUITY ET | 1,452,695 | 1,522,150 |
| AVANTIS US SMALL CAP VALUE ETF | 2,053,477 | 2,337,088 |
| DFA INTERNATIONAL REAL ESTATE | 1,500,974 | 1,153,220 |
| DODGE & COX FUNDS INTERNATIONA | 1,110,752 | 1,392,213 |
| DODGE & COX INCOME FUND | 2,415,516 | 2,316,154 |
| ISHARES MSCI USA QUALITY | 2,769,967 | 3,466,636 |
| PIMCO FUNDS FOREIGN BOND FUND | 1,792,580 | 1,707,984 |
| PIMCO LOW DURATION INSTL | 2,243,090 | 2,106,503 |
| PIMCO TOTAL RETURN FUND | 2,469,404 | 2,245,748 |
| SMALLCAP WORLD FUND CL F3 | 1,737,593 | 1,902,210 |
| T ROWE PRICE INSTITUTIONAL LAR | 1,462,633 | 2,367,286 |
| T. ROWE PRICE INTERNATIONAL BO | 1,857,917 | 1,584,532 |
| T. ROWE PRICE INTL GROWTH & IN | 1,278,884 | 1,504,492 |
| T. ROWE PRICE NEW ERA FUND I C | 973,527 | 1,129,194 |
| VANGUARD ENERGY INDEX FD ADMIR | 1,152,017 | 2,264,669 |
| VANGUARD FTSE ALL-WLD EX-US SM | 1,826,864 | 1,867,223 |
| VANGUARD GROWTH INDEX FD ADMIR | 1,205,878 | 2,332,217 |
| VANGUARD INFLATION-PROTECTED S | 2,382,634 | 2,101,217 |
| VANGUARD INTL GROWTH FD ADMIRA | 1,489,312 | 1,497,215 |
| VANGUARD INTL VALUE FUND | 1,231,112 | 1,457,921 |
| VANGUARD MATERIALS INDEX FD AD | 822,855 | 1,218,798 |
| VANGUARD REIT INDEX FD ADMIRAL | 2,642,526 | 2,875,569 |
| VANGUARD SMALL CAP GROWTH INDE | 458,111 | 590,317 |
| VANGUARD SMALL CAP VALUE INDEX | 3,058,011 | 4,745,700 |
| VANGUARD VALUE INDEX ADM SHARE | 2,279,857 | 3,353,001 |
| WASHINGTON MUTUAL INVESTORS FU | 2,807,592 | 3,424,608 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 44,506 | 44,506 | ||
| Bank Charges | 35 | 35 | ||
| Cell Phone Expense | 330 | 330 | ||
| Computers/Electronic Devices | 1,009 | 1,009 | ||
| Equipment/Furniture Purchase | 11,124 | 11,124 | ||
| Indemnification Insurance | 2,136 | 2,136 | ||
| Office Supplies | 670 | 670 | ||
| Payroll Processing Fees | 2,425 | 2,425 | ||
| Postage/Delivery Service | 56 | 56 | ||
| Property insurance | 439 | 439 | ||
| State or Local Filing Fees | 50 | 50 | ||
| FOUNDATION DUES & MEMBERSHIP | 1,500 | 1,500 | ||
| DIGITAL SUBSCRIPTION | 117 | 117 |
| Description | Amount |
|---|---|
| RETURNED GRANTS | 29,532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 148,470 | 148,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 30,100 | |||
| 990-PF Excise Tax for 2022 | 7,242 |