| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMER CORP - 4.125% - 01/2 | 30,868 | 29,975 |
| DEERE & CO - 2.750% - 04/15/20 | 30,124 | 29,256 |
| HOME DEPOT - 3.000% - 04/01/20 | 30,302 | 29,081 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 20,514 | 25,266 |
| ADOBE SYSTEMS, INC | 22,110 | 33,410 |
| ALCON INC | 19,684 | 22,342 |
| BCE INC | 21,051 | 16,185 |
| BLACKROCK FLOATING RATE INCOME | 25,077 | 24,821 |
| CHECK POINT SOFTWARE TECHNOLOG | 22,423 | 27,044 |
| CHEVRON CORP | 17,606 | 15,811 |
| CHUBB LIMITED | 17,820 | 19,888 |
| CONSTELLATION BRANDS INC | 20,001 | 20,307 |
| COSTCO WHOLESALE CORPORATION | 22,859 | 29,044 |
| DEERE CO | 23,961 | 25,992 |
| DUKE ENERGY CO | 21,832 | 19,699 |
| EATON VANCE PARMETRIC STRUCTUR | 25,000 | 19,353 |
| EDWARDS LIFESCIENCES | 18,971 | 15,098 |
| EXPEDITORS INTL WASH INC | 16,037 | 21,242 |
| GENUINE PARTS COMPANY | 20,439 | 21,606 |
| HOME DEPOT INC | 19,449 | 22,526 |
| INVESCO OPPENHEIMER DEVELOPING | 14,681 | 16,619 |
| ISHARE SP SMALL CAP 600 INDEX | 34,854 | 36,913 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 24,996 | 24,612 |
| ISHARES MSCI EMERGING MARKETS | 14,027 | 17,288 |
| ISHARES MSCI USA MIN VOLATILIT | 24,895 | 28,247 |
| ISHARES TRUST 0-5 YR INVT GRAD | 25,070 | 24,994 |
| JOHNSON & JOHNSON | 21,649 | 19,279 |
| JP MORGAN CHASE | 17,105 | 23,474 |
| KINDER MORGAN INC | 17,672 | 18,081 |
| L3HARRIS TECHNOLOGIES | 30,101 | 29,487 |
| LINDE PLC COM | 21,983 | 30,393 |
| MCCORMICK & CO | 23,256 | 20,526 |
| MCDONALD'S CORP | 21,157 | 25,500 |
| MEDTRONIC PLC | 30,652 | 28,833 |
| MERCK & CO INC | 21,629 | 27,473 |
| MFS VALUE I | 40,000 | 39,986 |
| MICROSOFT CORP | 24,553 | 34,972 |
| MONDELEZ INTERNATIONAL INC | 21,409 | 24,409 |
| NEXTERA ENERGY, INC | 31,368 | 27,333 |
| NOVARTIS AG ADR | 16,515 | 20,194 |
| NVIDIA CORP | 3,923 | 15,847 |
| OMNICOM GROUP | 17,142 | 19,378 |
| ORACLE CORP | 18,373 | 26,147 |
| PACKAGING CORP AMER | 12,470 | 15,639 |
| PEPSICO INC | 22,797 | 22,759 |
| PRINCIPAL MIDCAP FUND; R6 | 58,853 | 66,184 |
| PROCTER GAMBLE CO | 23,122 | 22,860 |
| PROLOGIS | 19,415 | 19,995 |
| PUBLIC STORAGE INC | 28,276 | 27,450 |
| QUANTA SVCS INC | 10,252 | 18,343 |
| REPUBLIC SVCS INC | 20,009 | 25,561 |
| S&P GLOBAL INC COM | 18,848 | 24,229 |
| SANDOZ GROUP AG | 911 | 1,280 |
| SCHWAB FNDMNTL INTL LG CMP IND | 34,857 | 37,462 |
| SCHWAB US DIVIDEND EQUITY ETF | 65,467 | 64,178 |
| T-MOBILE US INC | 17,492 | 21,805 |
| T. ROWE PRICE GROUP | 21,687 | 17,661 |
| TARGET CORPORATION | 13,501 | 8,972 |
| TC ENERGY CORPORATION | 18,958 | 14,385 |
| TEXAS INSTRUMENTS INC | 18,161 | 18,239 |
| THERMO FISHER SCIENTIFIC INC | 13,090 | 12,739 |
| TJX COMPANIES INC | 17,169 | 26,361 |
| TRUIST FINANCIAL CORPORATION | 8,286 | 6,719 |
| US BANCORP | 8,283 | 7,877 |
| VANGUARD FTSE DEVELOPED MARKET | 34,381 | 38,224 |
| VERTEX PHARMCTLS INC | 15,516 | 25,634 |
| VISA INC | 20,802 | 26,295 |
| XYLEM INC | 14,969 | 19,441 |
| ZOETIS INC | 21,438 | 25,658 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,488 | 13,488 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 11,098 | 11,098 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 500 | |||
| 990-PF Extension for 2022 | 400 | |||
| Foreign Tax Paid | 813 | 813 |