| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES TR | |||
| 46625H100 JPMORGAN CHASE & CO | AT COST | 1,798 | 8,505 |
| 02079K305 ALPHABET INC/CA | AT COST | 1,635 | 17,601 |
| 464287507 ISHARES TR | |||
| 65339F101 NEXTERA ENERGY INC | AT COST | 1,101 | 3,827 |
| 713448108 PEPSICO INC | |||
| 913017109 UNITED TECHNOLOGIES | |||
| G29183103 EATON CORP PLC | AT COST | 2,152 | 9,392 |
| N53745100 LYONDELLBASELL INDU- | |||
| 58933Y105 MERCK & CO INC NEW | AT COST | 2,973 | 9,594 |
| 883556102 THERMO FISHER SCIENT | AT COST | 609 | 6,369 |
| 037833100 APPLE INC | AT COST | 6,120 | 33,308 |
| 17275R102 CISCO SYS INC | |||
| 258620509 DOUBLELINE FDS TR | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 7,043 | 9,698 |
| 464287465 ISHARES TR | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 46434G103 ISHARES INC | |||
| 863667101 STRYKER CORP | AT COST | 801 | 8,085 |
| 92343V104 VERIZON COMMUNICATIO | |||
| 256677105 DOLLAR GEN CORP NEW | |||
| 438516106 HONEYWELL INTL INC | AT COST | 3,733 | 7,340 |
| 09247X101 BLACKROCK INC | AT COST | 1,177 | 5,683 |
| 166764100 CHEVRON CORP NEW | AT COST | 3,374 | 4,773 |
| 278865100 ECOLAB INC | |||
| 00206R102 AT&T INC | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 744320102 PRUDENTIAL FINL INC | |||
| 931142103 WAL MART STORES INC | AT COST | 1,458 | 3,311 |
| 717081103 PFIZER INC | |||
| 911312106 UNITED PARCEL SVC IN | AT COST | 4,019 | 5,346 |
| H1467J104 CHUBB LTD | AT COST | 3,437 | 6,328 |
| 461202103 INTUIT | AT COST | 951 | 5,625 |
| 68389X105 ORACLE CORP | |||
| 023135106 AMAZON COM INC | AT COST | 10,690 | 17,777 |
| 057071854 BAIRD FDS INC | |||
| 172967424 CITIGROUP INC | |||
| 192446102 COGNIZANT TECHNOLOGY | |||
| 437076102 HOME DEPOT INC | AT COST | 2,981 | 7,624 |
| 445658107 JB HUNT TRANSPORT SE | |||
| 580135101 MC DONALDS CORPORATI | AT COST | 3,156 | 5,930 |
| 30303M102 FACEBOOK INC | AT COST | 6,240 | 10,265 |
| 254687106 DISNEY WALT CO | AT COST | 5,530 | 5,327 |
| 26875P101 EOG RESOURCES INC | |||
| 31635T807 FIDELITY SALEM STR T | |||
| 89832Q109 TRUIST FINL CORP | |||
| 060505104 BANK OF AMERICA CORP | |||
| 532457108 LILLY ELI & CO | AT COST | 3,013 | 13,407 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 105,308 | 93,960 |
| 98978V103 ZOETIS INC | AT COST | 5,887 | 6,908 |
| 594918104 MICROSOFT CORP | AT COST | 11,852 | 37,980 |
| 92826C839 VISA INC | |||
| ROUNDING | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 7,254 | 9,901 |
| 464287739 ISHARES U.S. REAL ES | |||
| 57636Q104 MASTERCARD INC | AT COST | 7,433 | 9,810 |
| 609207105 MONDELEZ INTL INC | AT COST | 4,811 | 6,591 |
| 92532F100 VERTEX PHARMACEUTICA | |||
| 25746U109 DOMINION ENERGY INC | |||
| 92939U106 WEC ENERGY GROUP INC | |||
| 747525103 QUALCOMM INC | AT COST | 4,789 | 6,798 |
| 12572Q105 CME GROUP INC | |||
| 126650100 CVS HEALTH CORP | |||
| 693506107 PPG INDS INC | AT COST | 3,994 | 4,487 |
| 79466L302 SALESFORCE COM INC | AT COST | 5,242 | 7,631 |
| 67066G104 NVIDIA CORP | AT COST | 5,631 | 21,790 |
| 20030N101 COMCAST CORP NEW | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 8,177 | 11,582 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 78410G104 SBA COMMUNICATIONS C | AT COST | 5,784 | 4,566 |
| 258620566 DOUBLELINE FDS TR | |||
| 553530106 MSC INDL DIRECT INC | |||
| 09062X103 BIOGEN IDEC INC | |||
| 922020813 VANGUARD MALVERN FDS | |||
| 92203J308 VANGUARD CHARLOTTE F | AT COST | 46,884 | 45,277 |
| 459200KA8 INTERNATIONAL BUSINE | AT COST | 8,597 | 8,591 |
| 912828YB0 US TREASURY N/B 1.62 | AT COST | 42,412 | 40,928 |
| 427866108 HERSHEY CO | AT COST | 5,380 | 4,475 |
| 064159TF3 BANK NOVA SCOTIA B C | AT COST | 7,638 | 7,755 |
| 3133KNCZ4 FR RA6388 2.5% 01 DE | AT COST | 27,248 | 28,455 |
| 31620MBS4 FIDELITY NATL INFORM | AT COST | 7,782 | 8,029 |
| 695156109 PACKAGING CORP AMER | AT COST | 4,746 | 5,539 |
| 912828ZT0 US TREASURY N/B .25% | AT COST | 42,162 | 43,321 |
| 031162CH1 AMGEN INC | |||
| 037833DY3 APPLE INC | AT COST | 8,279 | 8,301 |
| 666807102 NORTHROP GRUMMAN COR | |||
| 872590104 T -MOBILE US INC | AT COST | 3,272 | 3,688 |
| 04314H857 ARTISAN PARTNERS FDS | AT COST | 100,152 | 118,381 |
| 89788MAD4 TRUIST FINL CORP SR | AT COST | 8,179 | 8,239 |
| 00914AAB8 AIR LEASE CORP MED T | AT COST | 7,580 | 7,721 |
| 548661DR5 LOWES COS INC | AT COST | 8,643 | 8,685 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 3,953 | 4,629 |
| 0641593U8 BANK NOVA SCOTIA B C | AT COST | 8,162 | 8,292 |
| 3133KNJL8 FR RA6567 3% 01 DEC | AT COST | 35,713 | 37,556 |
| 808513BF1 SCHWAB CHARLES CORP | AT COST | 8,205 | 8,253 |
| 922042858 VANGUARD INTL EQUITY | AT COST | 81,780 | 94,818 |
| 85771PAN2 STATOIL ASA | AT COST | 8,003 | 7,974 |
| 440452AG5 HORMEL FOODS CORP | AT COST | 7,606 | 7,840 |
| 822582CD2 SHELL INTL FIN B V | AT COST | 8,084 | 8,106 |
| 89236TJK2 TOYOTA MTR CR CORP M | AT COST | 8,219 | 8,314 |
| 64110L106 NETFLIX COM INC | AT COST | 6,154 | 8,277 |
| 06051GHT9 BANK AMER CORP | AT COST | 8,632 | 8,662 |
| 606822BJ2 MITSUBISHI UFJ FINL | AT COST | 7,798 | 7,883 |
| 78409V104 S&P GLOBAL INC | AT COST | 4,889 | 5,727 |
| 89236THW8 TOYOTA MTR CR CORP M | AT COST | 8,242 | 8,352 |
| 40434LAC9 HP INC | |||
| 3140QNS52 FN CB3239 3% 01 APR | AT COST | 46,405 | 43,330 |
| 91282CDY4 WI TREASURY SEC 1.75 | AT COST | 42,649 | 41,267 |
| 458140BU3 INTEL CORP | AT COST | 8,315 | 8,445 |
| 501044DE8 KROGER CO | AT COST | 8,513 | 8,506 |
| 912828R36 U S TREASURY NOTE | AT COST | 39,633 | 39,628 |
| 404280CC1 HSBC HLDGS PLC | AT COST | 8,132 | 8,415 |
| 459200JG7 INTERNATIONAL BUSINE | AT COST | 7,892 | 7,795 |
| 316773100 FIFTH THIRD BANCORP | AT COST | 4,520 | 4,656 |
| 68389XBR5 ORACLE CORP | |||
| 412295107 HARDING LOEVNER FDS | AT COST | 113,656 | 121,682 |
| 78016EZM2 ROYAL BK CDA GLOBAL | AT COST | 15,304 | 15,768 |
| 3140X5X65 FN FM2500 2.5% 01 MA | AT COST | 27,303 | 26,218 |
| 98389B100 XCEL ENERGY INC | AT COST | 4,849 | 4,272 |
| 88160R101 TESLA INC | AT COST | 7,957 | 6,957 |
| 842587DE4 SOUTHERN CO | AT COST | 8,577 | 8,491 |
| 91282CAL5 US TREASURY N/B .375 | AT COST | 15,583 | 15,787 |
| 745867101 PULTE HOMES INC | AT COST | 4,165 | 9,806 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 086516101 BEST BUY INC | |||
| 375558BF9 GILEAD SCIENCES INC | AT COST | 7,911 | 7,838 |
| 172967MT5 CITIGROUP INC | AT COST | 7,660 | 8,004 |
| 92343VFS8 VERIZON COMMUNICATIO | AT COST | 8,218 | 8,360 |
| 14040HCE3 CAPITAL ONE FINL COR | AT COST | 8,623 | 8,593 |
| 31418CR89 FN MA3210 3.5% 01 DE | AT COST | 64,557 | 60,877 |
| 3132A8XU8 FR ZS7891 3% 01 OCT | AT COST | 15,151 | 14,588 |
| 723787107 PIONEER NAT RES CO | AT COST | 3,929 | 3,823 |
| 61761JVL0 MORGAN STANLEY | AT COST | 15,938 | 15,792 |
| 10373QAB6 BP CAP MKTS AMER INC | AT COST | 7,997 | 7,888 |
| 539439AR0 LLOYDS BANKING GROUP | AT COST | 8,669 | 8,804 |
| 38141GYN8 GOLDMAN SACHS GROUP | AT COST | 8,339 | 8,333 |
| 3140XCXH6 FN FM8779 2.5% 01 SE | AT COST | 37,859 | 35,194 |
| 872540109 TJX COS INC NEW | AT COST | 4,980 | 7,599 |
| 06406RAQ0 BANK NEW YORK MELLON | AT COST | 8,204 | 8,294 |
| 3140QELR1 FN CA6635 2.5% 01 AU | AT COST | 15,245 | 14,726 |
| 43300A203 HILTON WORLDWIDE HLD | |||
| 337738108 FISERV INC COM | AT COST | 4,123 | 5,181 |
| 00724F101 ADOBE SYS INC COM | AT COST | 8,314 | 10,142 |
| 03027XCE8 AMERICAN TOWER CORP | AT COST | 8,002 | 8,310 |
| 169656105 CHIPOTLE MEXICAN GRI | AT COST | 4,146 | 4,574 |
| 252131107 DEXCOM INC | AT COST | 4,974 | 5,584 |
| 34959J108 FORTIVE CORP | AT COST | 6,267 | 6,406 |
| 74256W584 PRINCIPAL FDS INC | AT COST | 87,738 | 102,059 |
| 743315103 PROGRESSIVE CORP OH | AT COST | 5,021 | 5,575 |
| 893641100 TRANSDIGM GROUP INC | AT COST | 6,574 | 8,093 |
| 912828D56 UNITED STATES TREAS | AT COST | 7,777 | 7,869 |
| 91282CBE0 US TREASURY N/B .125 | AT COST | 15,754 | 15,971 |
| 91282CBZ3 US TREASURY N/B 1.25 | AT COST | 31,938 | 32,227 |
| 91282CHJ3 US TREASURY N/B 3.75 | AT COST | 7,793 | 7,928 |
| 92828N429 VIRTUS EQUITY TR | AT COST | 86,228 | 99,641 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 58 |
| CY PENDING SALES | 133 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 1,139 | 1,139 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 128 |
| PY PURCHASE OF ACCRUED INTEREST | 277 |
| PY PENDING SALES | 62 |
| COST BASIS ADJUSTMENT | 277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 294 | 294 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,400 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,615 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 259 | 259 | 0 |