| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARBOR REALTY TRUST INC | 35,398 | 33,502 |
| ASTRAZENECA | 19,675 | 20,340 |
| BREAD FINANCIAL HOLDINGS | 23,731 | 20,917 |
| CAPITAL ONE FINANCIAL CORP | 30,960 | 30,813 |
| CHARTER COMMUNICATIONS, INC | 24,420 | 19,434 |
| CHEVRON CORP | 19,867 | 20,733 |
| CISCO SYSTEMS INC | 31,248 | 31,727 |
| COHERENT CORP COM | 35,513 | 30,166 |
| COLUMBIA BANKING SYSTEM, INC | 34,394 | 31,749 |
| COMCAST CORP | 23,002 | 21,004 |
| CONOCOPHILLIPS | 20,414 | 23,214 |
| CONSTELLATION BRANDS INC | 22,825 | 25,142 |
| CVS CAREMARK CORP | 29,485 | 24,636 |
| DOLLAR GENERAL CORP | 37,993 | 28,957 |
| ELEVANCE HEALTH INC | 18,834 | 20,749 |
| EOG RESOURCES INC | 21,086 | 21,045 |
| FIDELITY NATIONAL INFORMATION | 36,786 | 21,986 |
| FIRST BUSINESS FINANCIAL SERVI | 27,205 | 37,494 |
| FIRST TRUST INST PREFERRED SEC | 45,207 | 48,587 |
| FIRST TRUST SENIOR LOAN FUND | 27,955 | 28,103 |
| INGREDION INC | 21,651 | 26,156 |
| INVESCO BULLETSHARES 2027 CORP | 59,994 | 60,291 |
| INVESCO BULLETSHARES 2028 CORP | 110,964 | 113,568 |
| INVESCO INTERNATIONAL BUYBACK | 50,026 | 50,367 |
| INVESCO S&P 500 EQUAL WEIGHT C | 32,743 | 35,948 |
| INVESCO S&P 500 EQUAL WEIGHT T | 83,237 | 99,356 |
| INVESCO VARIABLE RATE INVESTME | 45,276 | 45,532 |
| ISHARE SP SMALL CAP 600 INDEX | 86,006 | 92,554 |
| ISHARES MSCI USA QUALITY FACTO | 141,271 | 167,739 |
| ISHARES ULTRA SHORT TERM BOND | 50,667 | 50,914 |
| JONES LANG LASALLE | 24,771 | 25,497 |
| JP MORGAN CHASE | 29,271 | 35,381 |
| JP MORGAN ULTRA SHORT INCOME E | 55,663 | 55,755 |
| KRANESHARES CSI CHINA INTERNET | 23,581 | 15,174 |
| LABORATORY CORP AMER HLDGS | 26,686 | 27,275 |
| LOWES COMPANIES INC | 30,963 | 30,712 |
| MERCK & CO INC | 18,427 | 26,056 |
| MICROCHIP TECHNOLOGY INC | 26,688 | 34,359 |
| NESTLE S.A | 21,291 | 20,929 |
| NET LEASE OFFICE PROPERTIES | 6,453 | 7,743 |
| PEPSICO INC | 14,785 | 15,795 |
| RAYTHEON TECHNOLOGIES CORP | 27,369 | 25,494 |
| RUSH ENTERPRISES, INC. CL B | 24,359 | 39,947 |
| SPDR MSCI USA STRATEGICFACTORS | 143,858 | 163,695 |
| SPDR PORTFOLIO DEVELOPED WORLD | 55,431 | 57,409 |
| SPDR PORTFOLIO EMERGING MARKET | 90,945 | 85,657 |
| SPDR PORTFOLIO INTERMEDIATE TE | 64,259 | 64,839 |
| SPDR PORTFOLIO MID CAP ETF | 130,151 | 144,747 |
| SPDR PORTFOLIO SHORT TERM CORP | 75,850 | 75,463 |
| SPDR S&P BIOTECH ETF | 39,828 | 36,341 |
| SPDR S&P EMERGING MARKETS SMAL | 49,825 | 55,331 |
| TE CONNECTIVITY LTD | 29,644 | 30,910 |
| TEXAS INSTRUMENTS INC | 27,914 | 28,978 |
| THERMO FISHER SCIENTIFIC INC | 20,993 | 22,293 |
| TJX COMPANIES INC | 15,059 | 23,734 |
| UNITED PARCEL SERVICE | 27,103 | 23,427 |
| VANECK INVESTMENT GRADE FLO | 80,275 | 80,279 |
| VANGRD TEL SVC ETF | 37,250 | 36,024 |
| VANGUARD CONSUMER DISCRETIONAR | 26,259 | 27,105 |
| VANGUARD HEALTH CARE ETF | 46,952 | 47,633 |
| VANGUARD INFORMATION TECHNOLOG | 53,866 | 73,568 |
| VANGUARD MTRL ETF | 34,627 | 37,608 |
| VANGUARD SHORT TERM CORPORATE | 36,613 | 34,817 |
| W. P. CAREY INC | 21,381 | 18,925 |
| WALT DISNEY HOLDINGS CO | 25,401 | 23,475 |
| WELLS FARGO & CO | 21,668 | 25,348 |
| WESCO INTL INC | 25,142 | 39,645 |
| WISDOMTREE EARNINGS 500 FUND | 147,044 | 164,276 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,420 | 16,420 | ||
| Bank Charges | 6 | 6 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,276 | 5,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 900 | |||
| 990-PF Extension for 2022 | 700 |