| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2020-03-27 | 287,059 | 20,556 | SL | 2.56 % | 7,360 | |||
| Furniture | 2020-09-15 | 4,131 | 2,941 | 200DB | 11.52 % | 476 | |||
| Fence/Landscape | 2021-12-20 | 9,829 | 5,111 | 200DB | 19.20 % | 1,887 | |||
| Countertops | 2021-03-03 | 2,547 | 1,324 | 200DB | 19.20 % | 489 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 16,507 | 12,228 | 4,279 | |
| Buildings | 287,059 | 27,916 | 259,143 |
| Item No. | 1 |
|---|---|
| Lender's Name | DL Evans Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 187,506 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES & DUES | 400 | |||
| INSURANCE | 972 | |||
| REPAIRS | 405 | |||
| SUPPLIES | 3,602 | |||
| UTILITIES | 4,832 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 2,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,077 | 0 | 0 | 0 |
| TD AMERITRADE | 748 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 123 |