| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO | ||
| 25243Q205 DIAGEO PLC - ADR | 3,862 | 4,807 |
| 87612E106 TARGET CORP | 2,874 | 3,703 |
| 907818108 UNION PACIFIC CORP | 1,049 | 4,667 |
| 89151E109 TOTALENERGIES SE -SP | 6,755 | 9,770 |
| 92826C839 VISA INC-CLASS A SHR | 6,070 | 8,331 |
| 09260D107 BLACKSTONE INC | 4,132 | 8,903 |
| 75513E101 RTX CORP | 7,690 | 8,330 |
| 871829107 SYSCO CORP | ||
| 883556102 THERMO FISHER SCIENT | 2,995 | 5,839 |
| 11135F101 BROADCOM INC | 3,774 | 14,511 |
| 94106L109 WASTE MANAGEMENT INC | 3,068 | 5,015 |
| 56501R106 MANULIFE FINANCIAL C | 4,906 | 7,492 |
| 09247X101 BLACKROCK INC | 3,202 | 6,494 |
| 594918104 MICROSOFT CORP | 8,778 | 33,844 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 911312106 UNITED PARCEL SERVIC | 4,608 | 6,132 |
| 46625H100 JPMORGAN CHASE & CO | 5,311 | 11,567 |
| 904767704 UNILEVER PLC - ADR | 3,374 | 3,103 |
| 00287Y109 ABBVIE INC | 4,534 | 6,509 |
| 037833100 APPLE INC | 8,291 | 32,538 |
| 150870103 CELANESE CORP | 5,358 | 9,944 |
| H84989104 TE CONNECTIVITY LTD | 3,798 | 5,339 |
| 126650100 CVS HEALTH CORPORATI | ||
| 654106103 NIKE INC CL B | 2,802 | 4,017 |
| H2906T109 GARMIN LTD | 4,602 | 6,427 |
| 097023105 BOEING CO | 4,040 | 8,602 |
| 192446102 COGNIZANT TECH SOLUT | 3,380 | 4,456 |
| 532457108 ELI LILLY & CO COM | 2,171 | 12,241 |
| 09857L108 BOOKING HOLDINGS INC | 3,751 | 7,094 |
| 91324P102 UNITEDHEALTH GROUP I | 2,717 | 11,582 |
| G29183103 EATON CORP PLC | 5,801 | 10,837 |
| 891160509 TORONTO DOMINION BK | 6,362 | 7,173 |
| 172967424 CITIGROUP INC. | 7,671 | 7,304 |
| 31620M106 FIDELITY NATL INFORM | ||
| 867224107 SUNCOR ENERGY INC NE | 6,212 | 8,907 |
| 512807108 LAM RESEARCH CORP CO | 2,909 | 8,616 |
| 17275R102 CISCO SYSTEMS INC | 3,511 | 6,113 |
| 609207105 MONDELEZ INTERNATION | 3,760 | 5,794 |
| 460690100 INTERPUBLIC GROUP CO | 1,776 | 3,068 |
| 02079K107 ALPHABET INC CL C | 8,888 | 22,831 |
| 58933Y105 MERCK & CO INC NEW | 5,012 | 8,504 |
| 285512109 ELECTRONIC ARTS INC | 3,227 | 4,652 |
| 30303M102 META PLATFORMS INC | 7,346 | 12,389 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 5,016 | 5,545 |
| 7591EP100 REGIONS FINL CORP NE | 4,916 | 4,903 |
| 00724F101 ADOBE INC | 4,788 | 5,966 |
| 007903107 ADVANCED MICRO DEVIC | 3,835 | 6,781 |
| 580135101 MCDONALDS CORP | 4,370 | 4,448 |
| 855244109 STARBUCKS CORP COM | 4,563 | 4,320 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 198,233 | 187,186 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 68,446 | 62,333 |
| 464288281 ISHARES JP MORGAN US | AT COST | 67,024 | 64,123 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 66,886 | 101,198 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 20,250 | 17,197 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 34,822 | 30,453 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 33,707 | 32,399 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,589 | 20,586 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 19,063 | 17,728 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 64,221 | 65,848 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 28,787 | 28,939 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 22,765 | 22,076 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 180 |
| ROC ON CY SALES | 6 |
| PY RETURN OF CAPITAL ADJUSTMENT | 104 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 473 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 729 | 729 | ||
| SCHOLARSHIP ADMIN FEES | 2,250 | 2,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 685 | 685 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 135 | 135 | 0 |