| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,065 | 1,065 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 150,756 | 134,723 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 97,429 | 110,992 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 369,460 | 347,459 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 64,593 | 57,730 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 86,908 | 71,714 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 93,294 | 78,584 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 46,585 | 36,923 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 45,654 | 39,963 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 57,260 | 58,365 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 225,878 | 379,144 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 89,348 | 139,965 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 114,365 | 115,335 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 49,106 | 79,199 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 59,712 | 98,174 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 54,057 | 60,029 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 56,125 | 56,381 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 40,165 | 39,155 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,736 |
| PY RETURN OF CAPITAL ADJUSTMENT | 335 |
| TAX LOT BASIS ADJUSTMENT | 17 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,158 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANT | 5,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 4,848 | 4,848 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 434 | 434 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 184 | 184 | 0 |