| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,410 | 705 | 705 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724FAC5 ADOBE SYS INC 01/26/ | 21,144 | 19,649 |
| 161175BQ6 CHARTER COMMUNICATIO | 16,110 | 14,975 |
| 00287YBX6 ABBVIE INC SR GLBL 0 | 16,152 | 14,022 |
| 036752AN3 ANTHEM INC 05/05/20 | 14,963 | 12,987 |
| 058498AW6 BALL CORP 08/13/20 2 | 14,457 | 12,870 |
| 075887CL1 BECTON DICKINSON & C | 14,790 | 12,500 |
| 50077LBC9 KRAFT HEINZ FOODS CO | 16,362 | 14,712 |
| 87264ABR5 T-MOBILE USA INC 01/ | 14,997 | 14,214 |
| 126650CX6 CVS HEALTH CORP SR N | 14,499 | 14,746 |
| 171340AN2 CHURCH & DWIGHT INC | 13,983 | 14,359 |
| 35671DBL8 FREEPORT-MCMORAN INC | 26,109 | 24,731 |
| 501044CS8 KROGER CO 07/25/13 3 | ||
| 64110LAN6 NETFLIX INC 05/15/17 | 14,494 | 14,929 |
| 501044DL2 KROGER CO 01/14/19 4 | 14,469 | 14,898 |
| 674599EC5 OCCIDENTAL PETE CORP | 15,273 | 15,762 |
| 842587800 SOUTHERN CO SER 2020 | 9,861 | 8,992 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS | 14,879 | 44,028 |
| 02079K107 ALPHABET INC CAP STK | 17,732 | 88,786 |
| 023135106 AMAZON.COM INC | 48,025 | 60,776 |
| 031162100 AMGEN INC | 9,260 | 46,083 |
| 032654105 ANALOG DEVICES INC | 15,129 | 39,513 |
| 037833100 APPLE INC | 6,722 | 80,863 |
| 084670702 BERKSHIRE HATHAWAY I | 10,787 | 53,499 |
| 099502106 BOOZ ALLEN HAMILTON | 19,781 | 30,698 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 12514G108 CDW CORP | 20,115 | 40,918 |
| 20030N101 COMCAST CORP CL A | ||
| 22160K105 COSTCO WHOLESALE COR | 18,047 | 39,605 |
| 244199105 DEERE & CO | 9,806 | 33,189 |
| 25243Q205 DIAGEO PLC ADR | 7,063 | 17,479 |
| 254687106 DISNEY WALT CO | 4,670 | 18,058 |
| 26441C204 DUKE ENERGY CORP | 26,209 | 33,964 |
| 29250N105 ENBRIDGE INC SEDOL 2 | ||
| 31428X106 FEDEX CORPORATION | 10,234 | 40,475 |
| 31620M106 FIDELITY NATL INFORM | ||
| 369550108 GENERAL DYNAMICS COR | 24,401 | 31,160 |
| 46625H100 JPMORGAN CHASE & CO | 32,991 | 51,030 |
| 478160104 JOHNSON & JOHNSON | 26,951 | 27,430 |
| 50540R409 LABORATORY CORP AMER | 19,302 | 29,548 |
| 548661107 LOWES COS INC | 13,782 | 35,608 |
| 57636Q104 MASTERCARD INC | 1,674 | 42,651 |
| 594918104 MICROSOFT CORP | 26,197 | 94,010 |
| 65339F101 NEXTERA ENERGY INC | 28,657 | 31,585 |
| 654106103 NIKE INC | 11,447 | 24,428 |
| 713448108 PEPSICO INC | 4,420 | 46,706 |
| 79466L302 SALESFORCE, INC. | 28,063 | 44,734 |
| 872540109 TJX COS INC | 12,221 | 46,905 |
| 883556102 THERMO FISHER SCIENT | 16,371 | 31,847 |
| 91324P102 UNITEDHEALTH GROUP I | 15,418 | 36,853 |
| 94106L109 WASTE MGMT INC DEL | 20,058 | 42,984 |
| G1151C101 ACCENTURE PLC CLASS | 9,107 | 28,073 |
| G5494J103 LINDE PLC COM | ||
| H1467J104 CHUBB LIMITED ISIN# | 14,203 | 27,120 |
| 747525103 QUALCOMM INC | 42,325 | 39,050 |
| 78409V104 S&P GLOBAL INC | 39,058 | 44,052 |
| 461202103 INTUIT | 24,040 | 37,502 |
| 98978V103 ZOETIS INC | 20,020 | 25,658 |
| 166764100 CHEVRON CORPORATION | 36,407 | 34,903 |
| 229899109 CULLEN FROST BANKERS | 37,324 | 30,703 |
| 579780206 MCCORMICK & CO INC | 24,466 | 25,658 |
| G54950103 LINDE PLC COM ISIN# | 19,615 | 49,285 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03027X100 AMERICAN TOWER CORP | AT COST | 26,993 | 43,176 |
| 19247X100 COHEN & STEERS REIT | AT COST | 9,838 | 10,080 |
| 464288646 ISHARES TRUST ISHARE | |||
| 74253Q747 PRINCIPAL MIDCAP INS | |||
| 779562206 T. ROWE PRICE NEW HO | AT COST | 14,459 | 24,100 |
| 861729101 STONE RIDGE TR II RN | AT COST | 27,000 | 26,709 |
| 92828N593 VIRTUS KAR SMALL-CAP | AT COST | 21,086 | 21,912 |
| 46434V407 ISHARES 0-5YEAR HI-Y | AT COST | 18,240 | 16,888 |
| 74460W594 PUBLIC STORAGE PREFE | AT COST | 13,840 | 10,695 |
| 92206C870 VANGUARD INTERMEDIAT | AT COST | 41,673 | 36,576 |
| 277923389 PARAMETRIC INTL EQTY | |||
| 315910869 FIDELITY EMERGING MK | AT COST | 19,000 | 21,658 |
| 55293K204 MFS INTERNATIONAL EQ | AT COST | 22,000 | 22,499 |
| 74256W584 PRINCIPAL MIDCAP CL | AT COST | 18,441 | 30,473 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST PAID | 107 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 19 | 19 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 269 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 20,000 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MNGMNT FEES (DEDUCT | 7,922 | 7,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 93 | 93 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 227 | 227 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |