| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 476313408 JENSEN QUALITY GROWT | AT COST | 161,372 | 183,986 |
| 256219106 DODGE & COX STOCK FU | AT COST | 98,999 | 102,015 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 96,758 | 93,218 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 75,444 | 64,955 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 77,332 | 62,163 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 358,182 | 603,073 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 583,406 | 540,730 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 98,168 | 168,431 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 153,475 | 125,913 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 87,866 | 140,622 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 184,864 | 186,281 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 138,991 | 230,397 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 237,281 | 209,470 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 161,104 | 117,288 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 89,582 | 99,480 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 89,689 | 90,110 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 61,557 | 59,664 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,677 |
| PY RETURN OF CAPITAL ADJUSTMENT | 554 |
| TAX LOT BASIS ADJUSTMENT | 23 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,776 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 713 | 713 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 309 | 309 | 0 |