| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 126650100 CVS HEALTH CORPORATI | ||
| 172967424 CITIGROUP INC. | 10,139 | 9,876 |
| 46625H100 JPMORGAN CHASE & CO | 5,432 | 18,201 |
| 907818108 UNION PACIFIC CORP | 1,730 | 6,877 |
| 037833100 APPLE INC | 2,357 | 48,710 |
| 17275R102 CISCO SYSTEMS INC | 3,395 | 10,256 |
| 594918104 MICROSOFT CORP | 4,125 | 50,765 |
| 254687106 WALT DISNEY CO | ||
| 87612E106 TARGET CORP | 1,913 | 5,412 |
| 91324P102 UNITEDHEALTH GROUP I | 1,529 | 18,426 |
| 097023105 BOEING CO | 6,031 | 11,469 |
| 150870103 CELANESE CORP | 3,353 | 11,342 |
| 25243Q205 DIAGEO PLC - ADR | 5,636 | 7,137 |
| 883556102 THERMO FISHER SCIENT | 1,217 | 10,085 |
| 89151E109 TOTALENERGIES SE -SP | 9,710 | 12,802 |
| 911312106 UNITED PARCEL SERVIC | 4,627 | 8,648 |
| 09247X101 BLACKROCK INC | 4,213 | 10,553 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 02079K107 ALPHABET INC CL C | 4,265 | 34,105 |
| 192446102 COGNIZANT TECH SOLUT | 4,907 | 6,496 |
| 56501R106 MANULIFE FINANCIAL C | 7,327 | 11,249 |
| 58933Y105 MERCK & CO INC NEW | 7,830 | 13,409 |
| 867224107 SUNCOR ENERGY INC NE | 12,499 | 13,425 |
| 532457108 ELI LILLY & CO COM | 2,109 | 18,071 |
| H84989104 TE CONNECTIVITY LTD | 3,191 | 6,323 |
| H2906T109 GARMIN LTD | 5,178 | 6,813 |
| 09857L108 BOOKING HOLDINGS INC | 8,243 | 14,189 |
| 654106103 NIKE INC CL B | 3,450 | 7,383 |
| 31620M106 FIDELITY NATL INFORM | ||
| G5960L103 MEDTRONIC PLC | ||
| 75513E101 RTX CORP | 14,259 | 13,042 |
| 891160509 TORONTO DOMINION BK | 8,887 | 10,210 |
| 11135F101 BROADCOM INC | 5,332 | 22,325 |
| 285512109 ELECTRONIC ARTS INC | 4,485 | 6,567 |
| 92826C839 VISA INC-CLASS A SHR | 9,521 | 13,538 |
| 512807108 LAM RESEARCH CORP CO | 2,786 | 13,315 |
| 904767704 UNILEVER PLC - ADR | 6,059 | 5,139 |
| 09260D107 BLACKSTONE INC | 4,002 | 9,950 |
| 94106L109 WASTE MANAGEMENT INC | 3,875 | 7,164 |
| 871829107 SYSCO CORP | ||
| 609207105 MONDELEZ INTERNATION | 4,783 | 8,185 |
| G29183103 EATON CORP PLC | 8,391 | 15,894 |
| 00287Y109 ABBVIE INC | 8,173 | 10,383 |
| 460690100 INTERPUBLIC GROUP CO | 4,103 | 5,092 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 11,655 | 19,468 |
| 7591EP100 REGIONS FINL CORP NE | 3,801 | 3,798 |
| 00724F101 ADOBE INC | 6,922 | 8,352 |
| 007903107 ADVANCED MICRO DEVIC | 4,911 | 9,139 |
| 437076102 HOME DEPOT INC | 6,231 | 7,278 |
| 580135101 MCDONALDS CORP | 6,780 | 6,820 |
| 855244109 STARBUCKS CORP COM | 6,158 | 5,953 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INV OPP DEVELOP MRKT | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 464287200 ISHARES CORE S & P 5 | |||
| 464287242 ISHARES IBOXX $ INVE | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 46647B404 JPMORGAN MID CAP VAL | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 51,335 | 36,980 |
| 256206103 DODGE & COX INTL STO | |||
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 30,000 | 29,928 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 103,360 | 88,990 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 31,492 | 26,391 |
| 04314H600 ARTISAN MID CAP FUND | |||
| 693390882 PIMCO INTL BND USD H | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 219,419 | 229,378 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 36,862 | 39,010 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 17,034 | 17,064 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,114 | 38,410 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 50,005 | 51,832 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 105,087 | 117,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,351 | 3,351 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 3,351 | 3,351 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 492 |
| PY RETURN OF CAPITAL ADJUSTMENT | 160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 11 | 11 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,031 | 1,031 | ||
| SCHOLARSHIP ADMIN FEES | 4,320 | 4,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 777 | 777 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |