| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 4,503 | 6,509 |
| 867224107 SUNCOR ENERGY INC NE | 4,820 | 6,664 |
| 594918104 MICROSOFT CORP | 4,360 | 25,571 |
| H2906T109 GARMIN LTD | 3,192 | 4,627 |
| 94106L109 WASTE MANAGEMENT INC | 2,185 | 3,940 |
| 150870103 CELANESE CORP | 3,798 | 6,526 |
| 91324P102 UNITEDHEALTH GROUP I | 2,440 | 8,424 |
| 58933Y105 MERCK & CO INC NEW | 4,112 | 6,650 |
| 09857L108 BOOKING HOLDINGS INC | 3,645 | 7,094 |
| 532457108 ELI LILLY & CO COM | 927 | 7,578 |
| 25243Q205 DIAGEO PLC - ADR | 3,201 | 3,642 |
| 904767704 UNILEVER PLC - ADR | 2,560 | 2,279 |
| 883556102 THERMO FISHER SCIENT | 1,566 | 4,246 |
| 654106103 NIKE INC CL B | 1,434 | 2,823 |
| 911312106 UNITED PARCEL SERVIC | 2,688 | 4,402 |
| 17275R102 CISCO SYSTEMS INC | 2,902 | 4,799 |
| 192446102 COGNIZANT TECH SOLUT | 2,339 | 3,323 |
| 46625H100 JPMORGAN CHASE & CO | 3,858 | 8,675 |
| 254687106 WALT DISNEY CO | ||
| 512807108 LAM RESEARCH CORP CO | 2,746 | 7,049 |
| 871829107 SYSCO CORP | ||
| 11135F101 BROADCOM INC | 2,732 | 11,163 |
| 09247X101 BLACKROCK INC | 2,114 | 4,871 |
| 09260D107 BLACKSTONE INC | 3,404 | 7,070 |
| 891160509 TORONTO DOMINION BK | 4,690 | 5,234 |
| 609207105 MONDELEZ INTERNATION | 2,417 | 4,056 |
| H84989104 TE CONNECTIVITY LTD | 2,502 | 4,215 |
| 907818108 UNION PACIFIC CORP | 1,337 | 3,684 |
| 126650100 CVS HEALTH CORPORATI | ||
| 89151E109 TOTALENERGIES SE -SP | 5,229 | 7,142 |
| 56501R106 MANULIFE FINANCIAL C | 3,491 | 5,591 |
| 87612E106 TARGET CORP | 1,745 | 3,133 |
| 02079K107 ALPHABET INC CL C | 5,043 | 17,193 |
| 285512109 ELECTRONIC ARTS INC | 2,156 | 3,420 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 097023105 BOEING CO | 4,007 | 7,038 |
| 037833100 APPLE INC | 3,151 | 24,644 |
| 75513E101 RTX CORP | 3,831 | 4,459 |
| 172967424 CITIGROUP INC. | 5,253 | 5,453 |
| 00287Y109 ABBVIE INC | 3,563 | 5,269 |
| G29183103 EATON CORP PLC | 3,486 | 7,225 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 30303M102 META PLATFORMS INC | 5,153 | 9,203 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 3,762 | 4,159 |
| 7591EP100 REGIONS FINL CORP NE | 3,557 | 3,527 |
| 00724F101 ADOBE INC | 3,830 | 4,773 |
| 007903107 ADVANCED MICRO DEVIC | 2,751 | 4,865 |
| 580135101 MCDONALDS CORP | 3,205 | 3,262 |
| 855244109 STARBUCKS CORP COM | 3,734 | 3,552 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 40,603 | 33,994 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 26,743 | 24,425 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 21,796 | 34,623 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 65,226 | 57,761 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 19,128 | 16,558 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,358 | 15,781 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 27,327 | 43,038 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 159,286 | 148,314 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 49,185 | 49,765 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 41,224 | 30,072 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 22,916 | 25,419 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 22,930 | 23,051 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 17,838 | 17,526 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 740 |
| PY RETURN OF CAPITAL ADJUSTMENT | 216 |
| TAX LOT BASIS ADJUSTMENT | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 348 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 547 | 547 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 529 | 529 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |