| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 05531FBE2 BB&T CORPORATION | 25,077 | 24,425 |
| 55261FAJ3 M&T BANK CORPORATION | ||
| 166764BT6 CHEVRON CORP | 24,520 | 24,877 |
| 658909UJ3 NORTH DAKOTA ST HSG | 5,000 | 5,000 |
| 20030NBW0 COMCAST CORP | 36,017 | 32,856 |
| 18604TDT2 CLEVELAND CNTY OK ED | 50,876 | 49,626 |
| 89236TJF3 TOYOTA MOTOR CREDIT | 35,422 | 31,717 |
| 55844PSK5 MADISON WI AREA TECH | 51,168 | 49,962 |
| 641279NB6 NEVADA ST HSG DIV SF | 20,033 | 19,572 |
| 172967KU4 CITIGROUP INC | 30,065 | 30,728 |
| 340325AK5 FLORENCE SC PUBLIC | 50,836 | 53,341 |
| 693506BU0 PPG INDUSTRIES INC | 28,584 | 29,578 |
| 162541VN3 CHAUTAUQUA CNTY NY | 50,619 | 46,581 |
| 92343VGJ7 VERIZON COMMUNICATIO | 20,369 | 20,694 |
| 075887BF5 BECTON DICKINSON AND | 31,385 | 31,496 |
| 126650CX6 CVS HEALTH CORP | 29,241 | 29,492 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 29,183 | 29,676 |
| 263804CW4 DUBOIS PA HOSP AUTH | 79,040 | 82,298 |
| 45866FAU8 INTERCONTINENTALEXCH | ||
| 29270C2H7 ENERGY N W WA ELEC | 81,765 | 83,621 |
| 647201HR6 NEW MEXICO ST MTGE | 35,266 | 33,149 |
| 76223LBB9 RHODE ISLAND INFRAST | 53,525 | 55,484 |
| 78016FZS6 ROYAL BANK OF CANADA | 29,017 | 29,653 |
| 00206RHW5 AT&T INC | 30,820 | 31,230 |
| 567219XZ8 MARICOPA CNTY AZ UNI | 52,158 | 50,317 |
| 25389JAR7 DIGITAL REALTY TRUST | 28,379 | 28,931 |
| 571903AS2 MARRIOTT INTERNATION | 30,068 | 30,748 |
| 38148LAE6 GOLDMAN SACHS GROUP | 31,116 | 31,340 |
| 883556BZ4 THERMO FISHER SCIENT | 28,584 | 29,144 |
| 60637BXC9 MISSOURI ST HSG DEV | 9,913 | 9,059 |
| 83712DE44 SOUTH CAROLINA ST HS | 70,692 | 65,929 |
| 658909TN6 NORTH DAKOTA ST HSG | 51,804 | 48,960 |
| 29444UBS4 EQUINIX INC | 25,710 | 27,162 |
| 134041LQ3 CAMPBELL & KENTON CN | 40,278 | 42,133 |
| 213287CA1 COOK CNTY IL SCH DIS | 10,236 | 9,589 |
| 06051GGA1 BANK OF AMERICA CORP | 32,596 | 33,301 |
| 606822AD6 MITSUBISHI UFJ FIN | 30,864 | 31,242 |
| 546585VL1 LOUISVILLE & JEFFERS | 55,749 | 59,822 |
| 961214DW0 WESTPAC BANKING CORP | 33,163 | 33,391 |
| 915183Z59 UNIV OF UTAH UT REVE | 55,090 | 59,947 |
| 46625HRV4 JPMORGAN CHASE & CO | 32,925 | 33,340 |
| 604382GR6 MINOT ND PUBLIC SCH | 59,295 | 62,112 |
| 80283LAJ2 SANTANDER UK PLC | ||
| 28112NEB7 EDMOND OK PUBLIC WKS | ||
| 097023DG7 BOEING CO | 28,872 | 30,236 |
| 548661EG8 LOWE'S COS INC | 30,369 | 30,822 |
| 725726MX8 PITTSTON PA AREA SCH | 50,468 | 49,855 |
| 546399JR8 LOUISIANA PUB FACS | 51,264 | 55,102 |
| 249174YG2 DENVER CITY & CNTY | 55,196 | 58,801 |
| 68217FAA0 OMNICOM GROUP INC | 31,017 | 31,185 |
| 581557BE4 MCKESSON CORP 3.796% | ||
| 04780MYZ6 ATLANTA GA ARPT REVE | 53,213 | 57,462 |
| 857477AT0 STATE STREET CORP | 29,406 | 29,434 |
| 828807DC8 SIMON PROPERTY GROUP | 30,218 | 30,657 |
| 02005NBQ2 ALLY FINANCIAL INC | 24,014 | 24,124 |
| 681810MP9 OMAHA NE SANTN SWR | 51,596 | 52,967 |
| 693475AZ8 PNC FINANCIAL SERVIC | 27,429 | 27,993 |
| 458140CA6 INTEL CORP | 28,140 | 29,315 |
| 89115A2E1 TORONTO-DOMINION BAN | 30,647 | 31,093 |
| 254845LJ7 DIST OF COLUMBIA WTR | ||
| 254687FL5 WALT DISNEY COMPANY/ | 27,084 | 28,393 |
| 79625GBJ1 SAN ANTONIO TX ELEC | 51,359 | 53,433 |
| 377372AN7 GLAXOSMITHKLINE CAP | 30,981 | 31,549 |
| 023135CH7 AMAZON.COM INC | 37,645 | 38,103 |
| 660393V71 NORTH LAS VEGAS NV | 51,596 | 53,509 |
| 44244CWJ2 HOUSTON TX UTILITY | 54,705 | 57,747 |
| 036752AB9 ANTHEM INC | 28,598 | 29,099 |
| 60637ATC6 MISSOURI ST HLTH & | 54,429 | 57,865 |
| 577625K47 MAURY CNTY TN | 54,831 | 58,552 |
| 14040HBN4 CAPITAL ONE FINANCIA | 30,236 | 30,554 |
| 125523CP3 CIGNA CORP | 28,563 | 29,654 |
| 23503CAZ0 DALLAS-FORT WORTH TX | 59,048 | 64,814 |
| 840611CX3 S WASHINGTON CNTY MN | 50,855 | 49,931 |
| 49456BAP6 KINDER MORGAN INC | 30,813 | 31,551 |
| 61747YED3 VR MORGAN STANLEY 2. | 31,541 | 32,650 |
| 576566DM2 MATAWAN-ABERDEEN NJ | 50,801 | 49,619 |
| 647201JZ6 NEW MEXICO ST MTGE | 10,018 | 9,195 |
| 037833EV8 APPLE INC | 35,016 | 35,544 |
| 091212FQ8 BIRMINGHAM MI PUBLIC | 25,363 | 25,466 |
| 09247XAT8 BLACKROCK INC | 34,264 | 35,309 |
| 167562SV0 CHICAGO IL MIDWAY AR | 41,768 | 47,395 |
| 1676153Y7 CHICAGO IL PARK DIST | 25,849 | 27,254 |
| 256677AP0 DOLLAR GENERAL CORP | 29,666 | 30,535 |
| 30303M8L9 META PLATFORMS INC | 30,012 | 30,438 |
| 348172VP9 FORT MYERS FL UTILIT | 31,534 | 34,468 |
| 415072HM2 HARRISON CNTY MS SCH | 26,473 | 26,377 |
| 45687VAA4 INGERSOLL RAND INC | 29,931 | 30,913 |
| 846754JE0 SPARTA WI AREA SCH | 5,016 | 4,997 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 243,935 | 498,653 |
| G5960L103 MEDTRONIC PLC | ||
| 11135F101 BROADCOM INC | 102,927 | 223,250 |
| 907818108 UNION PACIFIC CORP | 67,463 | 105,617 |
| 92826C839 VISA INC-CLASS A SHR | 92,651 | 131,477 |
| 192446102 COGNIZANT TECH SOLUT | 34,291 | 43,052 |
| 87612E106 TARGET CORP | 50,976 | 64,089 |
| 09857L108 BOOKING HOLDINGS INC | 108,155 | 159,625 |
| 867224107 SUNCOR ENERGY INC NE | 82,681 | 98,042 |
| 097023105 BOEING CO | 77,354 | 132,937 |
| 02079K107 ALPHABET INC CL C | 274,198 | 384,034 |
| 609207105 MONDELEZ INTERNATION | 97,609 | 128,418 |
| 654106103 NIKE INC CL B | 59,687 | 49,399 |
| 56501R106 MANULIFE FINANCIAL C | 79,060 | 97,682 |
| 25243Q205 DIAGEO PLC - ADR | 49,291 | 51,709 |
| 904767704 UNILEVER PLC - ADR | 10,682 | 9,696 |
| 126650100 CVS HEALTH CORPORATI | ||
| 891160509 TORONTO DOMINION BK | 50,847 | 49,434 |
| 75513E101 RTX CORP | 109,812 | 107,699 |
| 892356106 TRACTOR SUPPLY CO CO | 8,635 | 19,353 |
| 594918104 MICROSOFT CORP | 306,223 | 545,258 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| H84989104 TE CONNECTIVITY LTD | 47,608 | 60,415 |
| 235851102 DANAHER CORP | 4,117 | 10,410 |
| 871829107 SYSCO CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 115,161 | 150,044 |
| 46625H100 JPMORGAN CHASE & CO | 153,713 | 252,258 |
| 09260D107 BLACKSTONE INC | 113,339 | 146,630 |
| 17275R102 CISCO SYSTEMS INC | 62,286 | 71,738 |
| 30303M102 META PLATFORMS INC | 105,526 | 187,599 |
| 20030N101 COMCAST CORP CLASS A | ||
| 58933Y105 MERCK & CO INC NEW | 90,280 | 133,550 |
| H2906T109 GARMIN LTD | 48,134 | 65,555 |
| 883556102 THERMO FISHER SCIENT | 41,781 | 76,965 |
| 285512109 ELECTRONIC ARTS INC | 65,189 | 70,457 |
| 911312106 UNITED PARCEL SERVIC | 59,138 | 62,892 |
| 532457108 ELI LILLY & CO COM | 47,210 | 201,107 |
| 09247X101 BLACKROCK INC | 70,909 | 89,298 |
| 254687106 WALT DISNEY CO | ||
| 150870103 CELANESE CORP | 117,402 | 163,139 |
| 89151E109 TOTALENERGIES SE -SP | 69,585 | 100,396 |
| 512807108 LAM RESEARCH CORP CO | 63,830 | 121,405 |
| 172967424 CITIGROUP INC. | 79,926 | 77,674 |
| 460690100 INTERPUBLIC GROUP CO | 40,600 | 42,595 |
| 110122108 BRISTOL MYERS SQUIBB | 2,463 | 2,052 |
| G1151C101 ACCENTURE PLC | 16,234 | 30,178 |
| 478160104 JOHNSON & JOHNSON | 33,420 | 35,267 |
| 437076102 HOME DEPOT INC | 45,503 | 67,577 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 57,875 | 92,207 |
| 713448108 PEPSICO INC | 30,107 | 38,214 |
| 902973304 US BANCORP | ||
| 88579Y101 3M CO | 8,867 | 6,559 |
| G29183103 EATON CORP PLC | 79,223 | 154,125 |
| 94106L109 WASTE MANAGEMENT INC | 56,794 | 64,476 |
| 742718109 PROCTER & GAMBLE CO | 25,840 | 32,972 |
| 7591EP100 REGIONS FINL CORP NE | 44,711 | 43,314 |
| 931142103 WALMART INC | 47,703 | 61,484 |
| 375558103 GILEAD SCIENCES INC | ||
| 934423104 WARNER BROS DISCOVER | ||
| 00206R102 AT & T INC | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 22160K105 COSTCO WHOLESALE COR | 30,544 | 66,008 |
| 438516106 HONEYWELL INTERNATIO | 29,210 | 45,088 |
| 30231G102 EXXON MOBIL CORPORAT | 39,442 | 86,483 |
| 580135101 MCDONALDS CORP | 72,668 | 118,604 |
| 001055102 AFLAC INC | 2,604 | 5,940 |
| 00724F101 ADOBE INC | 79,951 | 89,490 |
| 007903107 ADVANCED MICRO DEVIC | 75,561 | 110,558 |
| 084670702 BERKSHIRE HATHAWAY I | 3,867 | 7,847 |
| 12572Q105 CME GROUP INC | 8,677 | 10,109 |
| 14448C104 CARRIER GLOBAL CORP | 495 | 1,609 |
| 166764100 CHEVRON CORP | 5,879 | 9,248 |
| 34959J108 FORTIVE CORP | 2,759 | 4,050 |
| 369604301 GENERAL ELEC CO | 3,953 | 12,763 |
| 68902V107 OTIS WORLDWIDE CORP | 744 | 1,253 |
| 718172109 PHILIP MORRIS INTERN | 35,935 | 47,040 |
| 855244109 STARBUCKS CORP COM | 71,390 | 72,008 |
| 89417E109 TRAVELERS COMPANIES | 2,414 | 4,762 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | AT COST | 144,609 | 162,375 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 76,328 | 80,928 |
| 589509207 MERGER FUND-INST #30 | AT COST | 259,359 | 256,984 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 99,052 | 132,588 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 74340W103 PROLOGIS INC | AT COST | 38,022 | 56,653 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 74,982 | 121,174 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 86,988 | 115,662 |
| 053484101 AVALONBAY CMNTYS INC | AT COST | 44,710 | 51,486 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 80,317 | 108,202 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 257,431 | 374,037 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 103,990 | 159,364 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 248,226 | 353,459 |
| 015271109 ALEXANDRIA REAL ESTA | |||
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 36,023 | 34,904 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 114,380 | 134,007 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 150,000 | 92,490 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 64,256 | 61,484 |
| 742537236 PRINCIPAL GL MULT ST | AT COST | 89,052 | 82,691 |
| 024013104 AMERICAN ASSETS TRUS | |||
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 221,351 | 224,921 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 849,844 | 930,560 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 145,789 | 143,050 |
| 32008F549 FIRST EAGLE OVERSEAS | AT COST | 22,352 | 25,340 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 220,630 | 261,280 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 37,638 | 64,773 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 398,282 | 479,353 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 139,901 | 158,112 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 154,515 | 222,500 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 11,387 | 10,801 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 6,706 | 6,055 |
| 32008F200 FIRST EAGLE OVERSEAS | AT COST | 1,761 | 1,998 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 5,690 |
| ROC ON CY SALES | 156 |
| PY RETURN OF CAPITAL ADJUSTMENT | 6,379 |
| TAX LOT BASIS ADJUSTMENT | 4 |
| EXCESS FMV OVER COST OF ASSETS RECEIVED | 255,967 |
| COST BASIS ADJ | 265 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 68 | 68 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 26 |
| PY PURCHASE OF ACCRUED INTEREST | 12,509 |
| GRANT RECOVERY | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 13,416 | 13,416 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 9,541 | 9,541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,220 | 6,220 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,619 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,588 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 985 | 985 | 0 |