| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0337474 TX CALHOUN 100 % MI | AT COST | 1 | 1 |
| MI0337482 TX CALHOUN 50% MI IN | AT COST | 1 | 1 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 44,171 | 39,284 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 66,567 | 110,597 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 18,137 | 16,658 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 28,913 | 20,906 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 33,399 | 33,633 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 13,477 | 11,504 |
| 256219106 DODGE & COX STOCK FU | AT COST | 16,577 | 17,042 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 28,170 | 32,196 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,784 | 10,925 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 26,924 | 22,915 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 24,327 | 40,807 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 14,272 | 23,079 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 109,239 | 101,315 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 16,723 | 28,615 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 16,041 | 17,773 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 16,384 | 16,465 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 11,725 | 11,411 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 480 |
| PY RETURN OF CAPITAL ADJUSTMENT | 97 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 453 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,645 | 1,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 127 | 127 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |