| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,072 | 1,072 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20030NBN0 COMCAST CORP | ||
| 231021AU0 CUMMINS INC | ||
| 606822BD5 MITSUBISHI UFJ FIN | ||
| 29444UBK1 EQUINIX INC | ||
| 482480AE0 KLA-TENCOR CORP 4.65 | ||
| 00287YBC2 ABBVIE INC | ||
| 912828J27 US TREASURY NOTE 2.0 | ||
| 776743AM8 ROPER TECHNOLOGIES | ||
| 3135G03U5 FED NATL MTG ASSN | ||
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 42824CBJ7 HP ENTERPRISE CO | ||
| 912828G38 US TREASURY NOTE 2.2 | ||
| 15089QAJ3 CELANESE US HOLDINGS | ||
| 808513BF1 CHARLES SCHWAB CORP | ||
| 693506BU0 PPG INDUSTRIES INC | ||
| 38141GXJ8 GOLDMAN SACHS GROUP | ||
| 075887BF5 BECTON DICKINSON AND | ||
| 125523CP3 CIGNA CORP | ||
| 579780AR8 MCCORMICK & CO | ||
| 91282CBH3 US TREASURY NOTE | ||
| 023135CF1 AMAZON.COM INC | ||
| 961214FK4 WESTPAC BANKING CORP | ||
| 91282CCJ8 US TREASURY NOTE | ||
| 548661EG8 LOWE'S COS INC | ||
| 45866FAU8 INTERCONTINENTALEXCH | ||
| 06051GKE8 VR BANK OF AMERICA | ||
| 097023DG7 BOEING CO | ||
| 91282CBT7 US TREASURY NOTE | ||
| 91282CDQ1 US TREASURY NOTE 1.2 | ||
| 89115A2A9 TORONTO-DOMINION BAN | ||
| 91282CEC1 US TREASURY NOTE | ||
| 46647PCZ7 VR JPMORGAN CHASE & | ||
| 02005NBQ2 ALLY FINANCIAL INC | ||
| 78016FZS6 ROYAL BANK OF CANADA |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 17,283 | 17,644 |
| 94106L109 WASTE MANAGEMENT INC | 9,628 | 15,582 |
| 87612E106 TARGET CORP | 9,515 | 9,257 |
| H84989104 TE CONNECTIVITY LTD | 11,749 | 15,315 |
| 532457108 ELI LILLY & CO COM | 6,821 | 26,231 |
| 25243Q205 DIAGEO PLC - ADR | 10,499 | 11,507 |
| 891160509 TORONTO DOMINION BK | 13,552 | 18,094 |
| 254687106 WALT DISNEY CO | ||
| 037833100 APPLE INC | 53,050 | 85,676 |
| 867224107 SUNCOR ENERGY INC NE | 13,668 | 23,613 |
| 609207105 MONDELEZ INTERNATION | 11,582 | 14,558 |
| 871829107 SYSCO CORP | ||
| H2906T109 GARMIN LTD | 11,818 | 16,068 |
| 09260D107 BLACKSTONE INC | 10,651 | 23,173 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 097023105 BOEING CO | 14,977 | 24,502 |
| 91324P102 UNITEDHEALTH GROUP I | 17,681 | 30,009 |
| 150870103 CELANESE CORP | 16,094 | 23,150 |
| 75513E101 RTX CORP | 11,263 | 15,566 |
| 192446102 COGNIZANT TECH SOLUT | 11,046 | 12,538 |
| 09247X101 BLACKROCK INC | 11,831 | 17,048 |
| 654106103 NIKE INC CL B | 11,647 | 11,291 |
| 89151E109 TOTALENERGIES SE -SP | 17,235 | 27,087 |
| 911312106 UNITED PARCEL SERVIC | 17,544 | 17,138 |
| 09857L108 BOOKING HOLDINGS INC | 14,467 | 24,831 |
| 594918104 MICROSOFT CORP | 49,858 | 88,745 |
| 02079K107 ALPHABET INC CL C | 32,758 | 58,627 |
| 907818108 UNION PACIFIC CORP | 11,639 | 14,983 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 46625H100 JPMORGAN CHASE & CO | 17,491 | 28,917 |
| 56501R106 MANULIFE FINANCIAL C | 12,480 | 18,896 |
| 92826C839 VISA INC-CLASS A SHR | 17,042 | 21,609 |
| 11135F101 BROADCOM INC | 12,815 | 39,069 |
| 17275R102 CISCO SYSTEMS INC | 12,604 | 15,611 |
| G29183103 EATON CORP PLC | 12,031 | 25,527 |
| 58933Y105 MERCK & CO INC NEW | 15,835 | 21,695 |
| 512807108 LAM RESEARCH CORP CO | 10,208 | 22,715 |
| 285512109 ELECTRONIC ARTS INC | 12,098 | 12,860 |
| 883556102 THERMO FISHER SCIENT | 10,712 | 13,801 |
| 904767704 UNILEVER PLC - ADR | 9,337 | 7,902 |
| 126650100 CVS HEALTH CORPORATI | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 30303M102 META PLATFORMS INC | 18,003 | 31,148 |
| 00287Y109 ABBVIE INC | 11,774 | 17,202 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 15,398 | 16,981 |
| 7591EP100 REGIONS FINL CORP NE | 13,062 | 12,597 |
| 00724F101 ADOBE INC | 11,023 | 13,722 |
| 007903107 ADVANCED MICRO DEVIC | 9,838 | 17,394 |
| 580135101 MCDONALDS CORP | 13,692 | 13,936 |
| 855244109 STARBUCKS CORP COM | 13,438 | 12,961 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 24610B826 DELAWARE SMALL CAP C | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 156,147 | 115,856 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 76,447 | 117,085 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 68,345 | 56,447 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 93,958 | 146,331 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 98,477 | 87,958 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 68,667 | 59,335 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 138,116 | 114,841 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 176,624 | 178,692 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 527,370 | 527,370 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 77,719 | 86,452 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 204,921 | 205,396 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 87,868 | 87,616 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 58,690 | 58,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 806 | 806 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 806 | 806 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,997 |
| ROC ON CY SALES | 21 |
| PY RETURN OF CAPITAL ADJUSTMENT | 742 |
| TAX LOT BASIS ADJUSTMENT | 31 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 22 | 22 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,395 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,954 | 1,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,556 | 1,556 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 281 | 281 | 0 |