| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,056 | 1,056 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94987W794 ALLSPRING CORE BOND | AT COST | 55,002 | 51,634 |
| 256219106 DODGE & COX STOCK FU | AT COST | 9,345 | 9,593 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 9,016 | 16,285 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 9,705 | 13,537 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 17,790 | 17,927 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 9,186 | 8,850 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 14,698 | 12,115 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 37,884 | 63,454 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 15,538 | 17,677 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 15,471 | 11,293 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 13,979 | 23,171 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,229 | 6,247 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 22,915 | 20,073 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,674 | 5,968 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 8,613 | 9,565 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 8,641 | 8,682 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 5,925 | 5,743 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 53 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 840 | 840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 69 | 69 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |