| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 15,306 | 23,179 |
| 883556102 THERMO FISHER SCIENT | 1,514 | 15,924 |
| 654106103 NIKE INC CL B | 6,684 | 8,686 |
| 512807108 LAM RESEARCH CORP CO | 4,824 | 19,582 |
| 126650100 CVS HEALTH CORPORATI | ||
| 150870103 CELANESE CORP | 10,365 | 23,306 |
| 871829107 SYSCO CORP | ||
| 172967424 CITIGROUP INC. | 13,770 | 15,020 |
| 532457108 ELI LILLY & CO COM | 3,507 | 30,312 |
| 609207105 MONDELEZ INTERNATION | 9,758 | 16,297 |
| H2906T109 GARMIN LTD | 8,263 | 10,926 |
| 56501R106 MANULIFE FINANCIAL C | 11,631 | 18,233 |
| 907818108 UNION PACIFIC CORP | 1,993 | 10,316 |
| 25243Q205 DIAGEO PLC - ADR | 9,369 | 10,779 |
| 254687106 WALT DISNEY CO | ||
| 09260D107 BLACKSTONE INC | 9,038 | 19,114 |
| 91324P102 UNITEDHEALTH GROUP I | 2,957 | 31,588 |
| 891160509 TORONTO DOMINION BK | 13,429 | 14,798 |
| 192446102 COGNIZANT TECH SOLUT | 7,980 | 10,574 |
| 09857L108 BOOKING HOLDINGS INC | 8,617 | 17,736 |
| 75513E101 RTX CORP | 12,419 | 14,472 |
| 911312106 UNITED PARCEL SERVIC | 6,947 | 14,937 |
| 037833100 APPLE INC | 5,037 | 77,012 |
| 285512109 ELECTRONIC ARTS INC | 7,435 | 8,893 |
| 17275R102 CISCO SYSTEMS INC | 6,016 | 16,419 |
| 87612E106 TARGET CORP | 6,097 | 11,963 |
| 46625H100 JPMORGAN CHASE & CO | 7,030 | 25,855 |
| 02079K107 ALPHABET INC CL C | 15,941 | 55,808 |
| 94106L109 WASTE MANAGEMENT INC | 11,385 | 17,015 |
| 11135F101 BROADCOM INC | 8,055 | 33,488 |
| 594918104 MICROSOFT CORP | 8,414 | 80,849 |
| 09247X101 BLACKROCK INC | 7,877 | 16,236 |
| 097023105 BOEING CO | 7,102 | 18,246 |
| H84989104 TE CONNECTIVITY LTD | 4,410 | 9,133 |
| 460690100 INTERPUBLIC GROUP CO | 6,372 | 11,424 |
| 92826C839 VISA INC-CLASS A SHR | 8,874 | 14,319 |
| 418056107 HASBRO INC | ||
| 58933Y105 MERCK & CO INC NEW | 11,414 | 13,191 |
| G29183103 EATON CORP PLC | 15,051 | 26,009 |
| 867224107 SUNCOR ENERGY INC NE | 15,351 | 20,025 |
| 00287Y109 ABBVIE INC | 5,948 | 6,044 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 437076102 HOME DEPOT INC | 9,788 | 10,743 |
| 7591EP100 REGIONS FINL CORP NE | 12,143 | 11,725 |
| 00724F101 ADOBE INC | 7,141 | 8,949 |
| 007903107 ADVANCED MICRO DEVIC | 12,632 | 14,741 |
| 30303M102 META PLATFORMS INC | 14,882 | 27,609 |
| 580135101 MCDONALDS CORP | 2,600 | 2,669 |
| 855244109 STARBUCKS CORP COM | 4,821 | 4,608 |
| 904767704 UNILEVER PLC - ADR | 5,964 | 5,624 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INV OPP DEVELOP MRKT | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 51,069 | 58,160 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 299,855 | 247,431 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 200,000 | 167,798 |
| 256210105 DODGE & COX INCOME F | AT COST | 67,000 | 63,706 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 50,000 | 40,642 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 75,888 | 74,767 |
| 02508H311 AMER CENT SM CAP GRW | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 44,186 | 36,372 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 12,746 | 54,842 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 43,397 | 40,738 |
| 85917K546 STERLING CAP STR S/C | |||
| 557492485 MADISON MID CAP FUND | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 87,030 | 66,300 |
| 46647B404 JPMORGAN MID CAP VAL | |||
| 27826A730 EATON VANCE FLOAT RA | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 90,000 | 112,874 |
| 92646A427 VICTORY SYCAMORE EST | AT COST | 90,000 | 93,505 |
| 92828N429 VIRTUS KAR SMALL-CAP | AT COST | 90,000 | 114,359 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,626 |
| PY RETURN OF CAPITAL ADJUSTMENT | 566 |
| TAX LOT BASIS ADJUSTMENT | 97 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 16 | 16 | 0 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 36,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,457 | 1,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,155 | 1,155 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,552 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |