| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38148LAE6 GOLDMAN SACHS GROUP | 15,388 | 14,691 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 42824CBJ7 HP ENTERPRISE CO | ||
| 912828WJ5 US TREASURY NOTE 2.5 | 19,966 | 19,805 |
| 9128286T2 US TREASURY NOTE 2.3 | 59,511 | 55,613 |
| 9128286X3 US TREASURY NOTE | 30,604 | 28,642 |
| 9128284F4 US TREASURY NOTE | 39,891 | 39,053 |
| 06051GGA1 BANK OF AMERICA CORP | 20,564 | 19,029 |
| 46625HRV4 JPMORGAN CHASE & CO | 20,002 | 19,051 |
| 912828M56 US TREASURY NOTE | 49,182 | 48,157 |
| 166764BW9 CHEVRON CORP | 25,805 | 23,972 |
| 036752AB9 ANTHEM INC | 26,084 | 24,250 |
| 14040HBN4 CAPITAL ONE FINANCIA | 21,536 | 19,096 |
| 29444UBL9 EQUINIX INC | 15,067 | 13,158 |
| 912828U24 US TREASURY NOTE 2.0 | 48,139 | 47,270 |
| 06367WMQ3 BANK OF MONTREAL | 15,017 | 14,779 |
| 9128286A3 US TREASURY NOTE | 61,056 | 58,114 |
| 25389JAR7 DIGITAL REALTY TRUST | 21,494 | 19,287 |
| 9128283W8 US TREASURY NOTE | 67,087 | 62,134 |
| 9128285M8 US TREASURY NOTE | 70,020 | 62,791 |
| 961214DW0 WESTPAC BANKING CORP | 19,358 | 19,081 |
| 254687FL5 WALT DISNEY COMPANY/ | 19,802 | 17,746 |
| 3135G04Z3 FED NATL MTG ASSN | 25,084 | 23,591 |
| 61746BEF9 MORGAN STANLEY | 22,829 | 19,390 |
| 126650DM9 CVS HEALTH CORP | 20,141 | 17,763 |
| 00287YAQ2 ABBVIE INC | 22,230 | 19,638 |
| 78016EZM2 ROYAL BANK OF CANADA | 9,872 | 9,270 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 24,493 | 22,207 |
| 693475AZ8 PNC FINANCIAL SERVIC | 10,765 | 8,748 |
| 20030NCT6 COMCAST CORP | 22,498 | 19,721 |
| 912828V23 US TREASURY NOTE | ||
| 91282CBL4 US TREASURY NOTE | 47,737 | 41,737 |
| 907818FU7 UNION PACIFIC CORP | 13,612 | 13,039 |
| 120568BB5 BUNGE LTD FINANCE CO | 9,491 | 9,454 |
| 31428XCD6 FEDEX CORP | 9,131 | 8,607 |
| 9128282R0 US TREASURY NOTE | 50,275 | 51,872 |
| 49326EEJ8 KEYCORP | ||
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 548661DY0 LOWE'S COS INC | 12,020 | 12,458 |
| 91282CDY4 US TREASURY NOTE 1.8 | 54,073 | 55,882 |
| 023135CH7 AMAZON.COM INC | 22,832 | 23,814 |
| 037833EV8 APPLE INC | 19,676 | 20,311 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 22,573 | 24,730 |
| 91282CGQ8 US TREASURY NOTE | 50,551 | 50,237 |
| 92343VGJ7 VERIZON COMMUNICATIO | 14,148 | 14,658 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 230,000 | 356,321 |
| 779572502 T. ROWE PR SM-CAP ST | AT COST | 162,484 | 147,974 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 502,989 | 771,372 |
| 78464A607 SPDR DOW JONES REIT | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 99,883 | 107,380 |
| 693391559 PIMCO EMERG MKTS BD- | |||
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 53,702 | 98,906 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 97,690 | 209,658 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 75,043 | 243,697 |
| 464287168 ISHARES SELECT DIVID | AT COST | 65,556 | 64,940 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 110,000 | 102,857 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 50,000 | 47,746 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 75,000 | 48,434 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 60,000 | 68,975 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 158,944 | 373,726 |
| 74256W568 PRINCIPAL REAL EST S | |||
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 110,000 | 100,070 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 84,320 | 51,929 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 112,321 | 121,434 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 268,229 | 366,859 |
| 256206103 DODGE & COX INTL STO | AT COST | 135,000 | 141,990 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 80,059 | 77,047 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 209 |
| ROC ON CY SALES | 105 |
| ROUNDING | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,297 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 143 |
| PY PURCHASE OF ACCRUED INTEREST | 439 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 4,572 | 4,572 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 958 | 958 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 77 | 77 | 0 |