| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,007 | 1,007 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106L109 WASTE MANAGEMENT INC | 14,597 | 20,776 |
| 09857L108 BOOKING HOLDINGS INC | 21,666 | 35,472 |
| 02079K107 ALPHABET INC CL C | 71,203 | 100,060 |
| 871829107 SYSCO CORP | ||
| 037833100 APPLE INC | 59,531 | 134,964 |
| 92826C839 VISA INC-CLASS A SHR | 21,470 | 33,846 |
| 126650100 CVS HEALTH CORPORATI | ||
| 11135F101 BROADCOM INC | 20,904 | 62,510 |
| 883556102 THERMO FISHER SCIENT | 19,754 | 23,355 |
| 192446102 COGNIZANT TECH SOLUT | 17,316 | 19,260 |
| 285512109 ELECTRONIC ARTS INC | 17,900 | 19,701 |
| 609207105 MONDELEZ INTERNATION | 13,591 | 22,526 |
| 75513E101 RTX CORP | 17,167 | 24,569 |
| 17275R102 CISCO SYSTEMS INC | 18,332 | 24,906 |
| 594918104 MICROSOFT CORP | 60,252 | 136,879 |
| 654106103 NIKE INC CL B | 17,454 | 17,263 |
| 911312106 UNITED PARCEL SERVIC | 27,491 | 25,000 |
| 512807108 LAM RESEARCH CORP CO | 23,738 | 36,030 |
| 532457108 ELI LILLY & CO COM | 12,405 | 40,804 |
| 91324P102 UNITEDHEALTH GROUP I | 24,567 | 46,856 |
| 907818108 UNION PACIFIC CORP | 16,161 | 21,615 |
| 437076102 HOME DEPOT INC | 22,991 | 25,298 |
| 254687106 WALT DISNEY CO | ||
| 58933Y105 MERCK & CO INC NEW | 20,244 | 34,014 |
| 30303M102 META PLATFORMS INC | 28,798 | 53,802 |
| 00287Y109 ABBVIE INC | 17,596 | 26,965 |
| 89151E109 TOTALENERGIES SE -SP | 29,432 | 40,428 |
| 31620M106 FIDELITY NATL INFORM | ||
| 150870103 CELANESE CORP | 28,825 | 35,580 |
| 891160509 TORONTO DOMINION BK | 31,780 | 30,436 |
| 46625H100 JPMORGAN CHASE & CO | 39,974 | 47,118 |
| 418056107 HASBRO INC | ||
| 172967424 CITIGROUP INC. | 37,288 | 29,887 |
| 56501R106 MANULIFE FINANCIAL C | 27,171 | 31,095 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 09247X101 BLACKROCK INC | 25,414 | 28,413 |
| 097023105 BOEING CO | 26,651 | 36,232 |
| 867224107 SUNCOR ENERGY INC NE | 24,751 | 35,116 |
| H2906T109 GARMIN LTD | 21,348 | 25,837 |
| 904767704 UNILEVER PLC - ADR | 13,243 | 13,090 |
| 87612E106 TARGET CORP | 22,267 | 15,666 |
| 25243Q205 DIAGEO PLC - ADR | 21,167 | 18,499 |
| H84989104 TE CONNECTIVITY LTD | 21,430 | 23,183 |
| 460690100 INTERPUBLIC GROUP CO | ||
| G29183103 EATON CORP PLC | 23,881 | 40,458 |
| 09260D107 BLACKSTONE INC | 24,040 | 37,443 |
| 7591EP100 REGIONS FINL CORP NE | 22,785 | 21,279 |
| 00724F101 ADOBE INC | 19,676 | 24,461 |
| 007903107 ADVANCED MICRO DEVIC | 17,422 | 29,040 |
| 580135101 MCDONALDS CORP | 20,041 | 20,459 |
| 855244109 STARBUCKS CORP COM | 20,558 | 19,778 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94987W794 ALLSPRING CORE BOND | AT COST | 571,448 | 534,288 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 117,460 | 157,963 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 71,912 | 59,786 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 101,411 | 87,718 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 180,397 | 183,311 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 142,428 | 120,977 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 234,252 | 208,732 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 109,640 | 126,710 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 146,243 | 105,670 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 67,860 | 60,485 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 82,863 | 91,916 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 81,397 | 81,828 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 64,742 | 62,423 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 715 |
| ROC ON CY SALES | 19 |
| PY RETURN OF CAPITAL ADJUSTMENT | 896 |
| TAX LOT BASIS ADJUSTMENT | 7 |
| WASH SALE ADJUSTMENT | 313 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 32 | 32 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 11,750 |
| COST BASIS ADJUSTMENT | 805 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,969 | 2,969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,529 | 2,529 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,004 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 298 | 298 | 0 |