| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | ||
| 92203J308 VANGUARD TTL INTL BN | 74,064 | 66,315 |
| 54401E143 LORD ABBETT SHRT DUR | 48,396 | 46,078 |
| 464287432 ISHARES 20+ YEAR TRE | 33,049 | 23,237 |
| 74440Y884 PGIM HIGH YIELD-R6 | 22,705 | 23,391 |
| 92206C771 VANGUARD MORTGAGE-BA | 26,543 | 23,412 |
| 46429B267 ISHARES US TREASURY | ||
| 921937835 VANGUARD TOTAL BOND | 48,783 | 47,146 |
| 09260B614 BLCKRCK HI YLD BND P | 20,400 | 21,434 |
| 92203J407 VANGUARD TOTAL INTL | 71,414 | 73,060 |
| 92206C870 VANGUARD INT-TERM CO | 68,246 | 68,682 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 4,388 | 11,042 |
| 110122108 BRISTOL-MYERS SQUIBB | 12,616 | 10,416 |
| 438516106 HONEYWELL INTERNATIO | 2,708 | 10,276 |
| 532457108 ELI LILLY & CO | 1,244 | 9,910 |
| 548661107 LOWE'S COS INC | 640 | 7,344 |
| 594918104 MICROSOFT CORP | 6,013 | 75,960 |
| 609207105 MONDELEZ INTERNATION | 2,639 | 7,388 |
| 617446448 MORGAN STANLEY | 3,671 | 14,547 |
| 713448108 PEPSICO INC | 6,488 | 11,209 |
| 723787107 PIONEER NATURAL RESO | 5,153 | 10,569 |
| 882508104 TEXAS INSTRUMENTS IN | 5,466 | 13,978 |
| 949746101 WELLS FARGO & CO | 9,260 | 13,978 |
| 02079K107 ALPHABET INC-CL C | 5,405 | 37,628 |
| 02079K305 ALPHABET INC-CL A | 486 | 4,749 |
| 09062X103 BIOGEN INC | 8,674 | 8,022 |
| 30303M102 META PLATFORMS INC-C | 12,798 | 31,856 |
| 57636Q104 MASTERCARD INC - A | 5,568 | 26,444 |
| 65339F101 NEXTERA ENERGY INC | 10,787 | 11,966 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 91324P102 UNITEDHEALTH GROUP I | 4,093 | 32,641 |
| 94106B101 WASTE CONNECTIONS IN | 3,419 | 8,210 |
| 023135106 AMAZON.COM INC | 10,216 | 43,455 |
| 032654105 ANALOG DEVICES INC | 5,997 | 8,935 |
| 037833100 APPLE INC | 2,432 | 39,084 |
| 060505104 BANK OF AMERICA CORP | 5,994 | 12,323 |
| 655844108 NORFOLK SOUTHERN COR | 6,958 | 11,583 |
| 67066G104 NVIDIA CORP | 9,582 | 35,161 |
| 025816109 AMERICAN EXPRESS CO | 5,648 | 9,554 |
| 315911727 FIDELITY INTL INDX-I | 189,181 | 201,055 |
| 315911750 FIDELITY 500 INDEX F | 243,549 | 399,522 |
| G5494J103 LINDE PLC | ||
| 00287Y109 ABBVIE INC | 8,582 | 16,582 |
| 337738108 FISERV INC | 8,257 | 8,767 |
| 580135101 MCDONALD'S CORP | 9,474 | 12,750 |
| N6596X109 NXP SEMICONDUCTORS N | 8,690 | 18,374 |
| 007903107 ADVANCED MICRO DEVIC | 8,266 | 13,857 |
| 09857L108 BOOKING HOLDINGS INC | 8,455 | 17,736 |
| 461202103 INTUIT INC | 7,841 | 15,626 |
| 518439104 ESTEE LAUDER COMPANI | 3,836 | 3,803 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 883556102 THERMO FISHER SCIENT | 2,643 | 4,246 |
| N07059210 ASML HOLDING NV-NY R | 4,127 | 7,569 |
| 20825C104 CONOCOPHILLIPS | 12,338 | 21,241 |
| 22160K105 COSTCO WHOLESALE COR | 8,955 | 11,881 |
| 244199105 DEERE & CO | 10,944 | 12,396 |
| 363576109 ARTHUR J GALLAGHER & | 6,321 | 10,120 |
| 43300A203 HILTON WORLDWIDE HOL | 6,064 | 8,740 |
| 45687V106 INGERSOLL RAND INC C | 4,796 | 7,657 |
| 46120E602 INTUITIVE SURGICAL I | 6,383 | 7,085 |
| 46641Q191 JPMORGAN BETABUILDER | 160,051 | 178,824 |
| 46641Q217 JPMORGAN BETABUILDER | 53,554 | 58,402 |
| 46641Q225 JPMORGAN BETABUILDER | 42,366 | 59,632 |
| 46641Q233 JPMORGAN BETABUILDER | 21,006 | 21,042 |
| 654106103 NIKE INC -CL B | ||
| 679580100 OLD DOMINION FREIGHT | 6,759 | 9,728 |
| 75886F107 REGENERON PHARMACEUT | 5,835 | 9,661 |
| G29183103 EATON CORP PLC | 6,448 | 11,800 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 023608102 AMEREN CORPORATION | ||
| 099502106 BOOZ ALLEN HAMILTON | ||
| 30231G102 EXXON MOBIL CORP | 14,812 | 13,297 |
| 61174X109 MONSTER BEVERAGE COR | 8,123 | 10,427 |
| 743315103 PROGRESSIVE CORP | 10,593 | 14,335 |
| 78409V104 S&P GLOBAL INC | 8,211 | 10,132 |
| 872590104 T-MOBILE US INC | 8,626 | 9,780 |
| 464287507 ISHARES CORE S&P MID | 22,321 | 23,558 |
| 573284106 MARTIN MARIETTA MATE | 11,057 | 12,972 |
| 842587107 SOUTHERN CO/THE | 4,285 | 4,207 |
| 863667101 STRYKER CORP | 9,460 | 9,583 |
| 872540109 TJX COMPANIES INC | 6,053 | 6,942 |
| G54950103 LINDE PLC | 9,851 | 20,946 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 45,995 | 44,892 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 17,285 | 21,809 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 10,000 | 10,097 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 20,400 | 20,590 |
| 024525669 AMERICAN BEACON AHL | AT COST | 10,000 | 9,831 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 596 |
| ADJUSTMENT TO INCOME | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 713 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED TO 2023 | 353 |
| COST BASIS ADJUSTMENT | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 129 | 129 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,107 | 1,107 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 164 | 164 | 0 |