| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 17,000 | 8,500 | 8,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | 191,723 | 196,292 |
| 592905764 MTRPLTN WST TTL RTRN | ||
| 92203J308 VANGUARD TTL INTL BN | 234,115 | 213,052 |
| 921937603 VANGUARD TTL BD MKT | 160,507 | 147,178 |
| 54401E143 LORD ABBETT SHRT DUR | 4,651 | 4,320 |
| 83002G108 SIX CIRCLES ULTR SHR | 2,522 | 2,490 |
| 72201F490 PIMCO INCOME FUND-IN | 2,020 | 1,821 |
| 83002G702 SIX CIRCLES GLOBAL B | 38,657 | 34,564 |
| 83002G884 SIX CIRCLES CREDIT O | 4,530 | 4,484 |
| 92203J407 VANGUARD TOTAL INTL | 4,868 | 4,690 |
| 92206C771 VANGUARD MORTGAGE-BA | 56,532 | 59,480 |
| 46429B267 ISHARES US TREASURY | 63,843 | 65,664 |
| 921937827 VANGUARD SHORT-TERM | ||
| 464287440 ISHARES 7-10 YEAR TR | 5,068 | 4,820 |
| 48121L114 JPM STRAT INC OPP FD | 64,482 | 64,276 |
| 921937835 VANGUARD TOTAL BOND | 4,154 | 3,898 |
| 92206C847 VANGUARD LONG-TERM T | 2,368 | 2,523 |
| 92206C870 VANGUARD INT-TERM CO | 7,081 | 7,315 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256206103 DODGE & COX INTL STC | 92,588 | 138,280 |
| 437076102 HOME DEPOT INC | 4,674 | 31,190 |
| 464287465 ISHARES MSCI EAFE ET | 142,478 | 191,238 |
| 701769408 PARNASSUS CORE EQUIT | 75,122 | 107,545 |
| 723787107 PIONEER NATURAL RESO | 4,020 | 5,622 |
| 949746101 WELLS FARGO & CO | 16,745 | 24,610 |
| 02079K305 ALPHABET INC-CL A | 7,178 | 34,923 |
| 30303M102 META PLATFORMS INC-C | 11,436 | 53,094 |
| 57636Q104 MASTERCARD INC - A | 7,792 | 44,784 |
| 78462F103 SPDR S&P 500 ETF TRU | 481,234 | 1,171,639 |
| 91324P102 UNITEDHEALTH GROUP I | 10,388 | 34,221 |
| 023135106 AMAZON.COM INC | 9,008 | 83,567 |
| 037833100 APPLE INC | 8,781 | 38,506 |
| 110122108 BRISTOL-MYERS SQUIBB | 4,602 | 3,848 |
| 438516106 HONEYWELL INTERNATIO | 7,395 | 10,486 |
| 46432F842 ISHARES CORE MSCI EA | 92,339 | 99,475 |
| 552746349 MFS INTL INTRINSIC V | 55,425 | 81,165 |
| 594918104 MICROSOFT CORP | 13,572 | 56,406 |
| 315911750 FIDELITY 500 INDEX F | 805 | 813 |
| 713448108 PEPSICO INC | 5,935 | 9,341 |
| 65339F101 NEXTERA ENERGY INC | 4,230 | 6,074 |
| 83002G306 SIX CIRCLES US UNCON | 22,176 | 29,585 |
| 83002G405 SIX CIRCLES INTL UNC | 17,499 | 19,699 |
| 007903107 ADVANCED MICRO DEVIC | 6,445 | 10,319 |
| 09857L108 BOOKING HOLDINGS INC | 11,982 | 17,736 |
| 45687V106 INGERSOLL RAND INC C | 6,995 | 8,894 |
| 46641Q191 JPMORGAN BETABUILDER | 64,683 | 69,210 |
| 46641Q217 JPMORGAN BETABUILDER | 63,429 | 59,663 |
| 46641Q225 JPMORGAN BETABUILDER | 62,741 | 88,806 |
| 46641Q233 JPMORGAN BETABUILDER | 64,601 | 59,759 |
| 532457108 ELI LILLY & CO | 6,952 | 14,573 |
| 617446448 MORGAN STANLEY | 11,540 | 10,724 |
| 883556102 THERMO FISHER SCIENT | 7,127 | 7,962 |
| G29183103 EATON CORP PLC | 6,956 | 9,633 |
| G5494J103 LINDE PLC | ||
| N07059210 ASML HOLDING NV-NY R | 7,490 | 11,354 |
| N6596X109 NXP SEMICONDUCTORS N | 10,826 | 11,484 |
| 00287Y109 ABBVIE INC | 12,434 | 12,398 |
| 023608102 AMEREN CORPORATION | 4,894 | 4,340 |
| 20825C104 CONOCOPHILLIPS | 5,354 | 4,643 |
| 244199105 DEERE & CO | 5,146 | 5,198 |
| G54950103 LINDE PLC | 6,484 | 10,268 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 4,042 | 3,589 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 4,616 | 4,542 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 2,205 | 2,568 |
| 024525669 AMERICAN BEACON AHL | AT COST | 1,192 | 1,181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 11,649 | 11,649 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 5,325 |
| SALES FOUND UPDATE | 56 |
| ADJUSTMENT TO INCOME | 7 |
| COST BASIS ADJUSTMENT | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,382 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 5,790 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 78 | 78 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,865 | 1,865 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 114 | 114 | 0 |