| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | ||
| 54401E143 LORD ABBETT SHRT DUR | 170,221 | 158,175 |
| 464287432 ISHARES 20+ YEAR TRE | 65,045 | 49,341 |
| 921937603 VANGUARD TTL BD MKT | 90,770 | 88,271 |
| 83002G702 SIX CIRCLES GLOBAL B | 409,490 | 351,450 |
| 83002G884 SIX CIRCLES CREDIT O | 181,138 | 167,393 |
| 92206C771 VANGUARD MORTGAGE-BA | 106,762 | 92,720 |
| 92203J407 VANGUARD TOTAL INTL | 354,857 | 344,469 |
| 92206C870 VANGUARD INT-TERM CO | 258,528 | 267,086 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 12,227 | 30,928 |
| 110122108 BRISTOL-MYERS SQUIBB | 35,380 | 29,195 |
| 438516106 HONEYWELL INTERNATIO | 5,456 | 29,150 |
| 464287465 ISHARES MSCI EAFE ET | 33,062 | 46,491 |
| 532457108 ELI LILLY & CO | 3,503 | 27,980 |
| 548661107 LOWE'S COS INC | 1,798 | 20,697 |
| 594918104 MICROSOFT CORP | 17,235 | 214,719 |
| 609207105 MONDELEZ INTERNATION | 6,775 | 20,715 |
| 617446448 MORGAN STANLEY | 10,622 | 41,123 |
| 713448108 PEPSICO INC | 18,281 | 31,760 |
| 723787107 PIONEER NATURAL RESO | 14,654 | 30,134 |
| 882508104 TEXAS INSTRUMENTS IN | 15,712 | 39,547 |
| 949746101 WELLS FARGO & CO | 26,324 | 39,573 |
| 0075W0759 EDGEWOOD GROWTH FUND | 56,969 | 216,680 |
| 02079K107 ALPHABET INC-CL C | 14,698 | 106,261 |
| 02079K305 ALPHABET INC-CL A | 1,371 | 13,410 |
| 09062X103 BIOGEN INC | 21,087 | 22,513 |
| 30303M102 META PLATFORMS INC-C | 37,046 | 89,552 |
| 46434G822 ISHARES MSCI JAPAN E | 50,176 | 64,140 |
| 57636Q104 MASTERCARD INC - A | 15,681 | 74,639 |
| 65339F101 NEXTERA ENERGY INC | 30,740 | 33,893 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 78462F103 SPDR S&P 500 ETF TRU | 304,171 | 818,959 |
| 91324P102 UNITEDHEALTH GROUP I | 9,071 | 92,659 |
| 94106B101 WASTE CONNECTIONS IN | 9,688 | 23,137 |
| 023135106 AMAZON.COM INC | 30,122 | 122,616 |
| 032654105 ANALOG DEVICES INC | 17,059 | 25,416 |
| 037833100 APPLE INC | 3,703 | 110,705 |
| 060505104 BANK OF AMERICA CORP | 14,548 | 34,377 |
| 46432F842 ISHARES CORE MSCI EA | 274,299 | 315,238 |
| 655844108 NORFOLK SOUTHERN COR | 19,995 | 33,093 |
| 67066G104 NVIDIA CORP | 28,008 | 100,034 |
| 025816109 AMERICAN EXPRESS CO | 15,856 | 26,790 |
| 315911750 FIDELITY 500 INDEX F | 141,839 | 235,682 |
| 83002G306 SIX CIRCLES US UNCON | 828,600 | 1,136,910 |
| 83002G405 SIX CIRCLES INTL UNC | 472,586 | 506,952 |
| G5494J103 LINDE PLC | ||
| 00287Y109 ABBVIE INC | 24,582 | 46,956 |
| 337738108 FISERV INC | 23,141 | 24,575 |
| 580135101 MCDONALD'S CORP | 26,706 | 35,878 |
| N6596X109 NXP SEMICONDUCTORS N | 24,986 | 52,367 |
| 007903107 ADVANCED MICRO DEVIC | 23,541 | 39,358 |
| 09857L108 BOOKING HOLDINGS INC | 23,647 | 49,661 |
| 315911727 FIDELITY INTL INDX-I | 265,009 | 299,884 |
| 461202103 INTUIT INC | 21,707 | 43,752 |
| 518439104 ESTEE LAUDER COMPANI | 10,917 | 10,823 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 883556102 THERMO FISHER SCIENT | 7,270 | 11,677 |
| N07059210 ASML HOLDING NV-NY R | 11,394 | 21,194 |
| 20825C104 CONOCOPHILLIPS | 35,725 | 59,892 |
| 22160K105 COSTCO WHOLESALE COR | 25,448 | 33,664 |
| 244199105 DEERE & CO | 31,488 | 35,189 |
| 363576109 ARTHUR J GALLAGHER & | 18,001 | 28,785 |
| 43300A203 HILTON WORLDWIDE HOL | 17,183 | 24,764 |
| 45687V106 INGERSOLL RAND INC C | 13,516 | 21,578 |
| 46120E602 INTUITIVE SURGICAL I | 17,555 | 20,579 |
| 46641Q191 JPMORGAN BETABUILDER | 165,667 | 179,277 |
| 46641Q217 JPMORGAN BETABUILDER | 199,195 | 210,080 |
| 46641Q225 JPMORGAN BETABUILDER | 169,462 | 226,664 |
| 46641Q233 JPMORGAN BETABUILDER | 162,912 | 157,194 |
| 654106103 NIKE INC -CL B | ||
| 679580100 OLD DOMINION FREIGHT | 19,145 | 27,562 |
| 75886F107 REGENERON PHARMACEUT | 16,285 | 27,227 |
| G29183103 EATON CORP PLC | 18,314 | 33,474 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 023608102 AMEREN CORPORATION | ||
| 099502106 BOOZ ALLEN HAMILTON | ||
| 30231G102 EXXON MOBIL CORP | 42,171 | 37,792 |
| 61174X109 MONSTER BEVERAGE COR | 22,699 | 29,151 |
| 743315103 PROGRESSIVE CORP | 30,031 | 40,616 |
| 78409V104 S&P GLOBAL INC | 23,531 | 29,074 |
| 872590104 T-MOBILE US INC | 24,489 | 27,737 |
| 573284106 MARTIN MARIETTA MATE | 31,130 | 36,420 |
| 842587107 SOUTHERN CO/THE | 11,928 | 11,710 |
| 863667101 STRYKER CORP | 26,905 | 27,251 |
| 872540109 TJX COMPANIES INC | 17,130 | 19,606 |
| G54950103 LINDE PLC | 28,841 | 59,553 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 137,850 | 136,138 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 100,866 | 113,951 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 85,700 | 85,883 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 48,171 | 43,670 |
| 024525669 AMERICAN BEACON AHL | AT COST | 42,849 | 42,379 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 5,074 |
| ADJUSTMENT TO INCOME | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 5,212 |
| COST BASIS ADJUSTMENT | 11 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 357 | 357 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,937 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,724 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,782 | 4,782 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 580 | 580 | 0 |