| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 39,697 | 37,028 |
| 54401E143 LORD ABBETT SHRT DUR | 44,800 | 41,789 |
| 83002G702 SIX CIRCLES GLOBAL B | 96,575 | 81,168 |
| 83002G884 SIX CIRCLES CREDIT O | 38,377 | 37,603 |
| 92206C771 VANGUARD MORTGAGE-BA | 19,931 | 17,107 |
| 92206C870 VANGUARD INT-TERM CO | 59,872 | 61,854 |
| 46429B267 ISHARES US TREASURY | ||
| 921937835 VANGUARD TOTAL BOND | 20,431 | 20,520 |
| 92203J407 VANGUARD TOTAL INTL | 41,918 | 41,121 |
| 92206C847 VANGUARD LONG-TERM T | 19,435 | 19,013 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 1,154 | 2,659 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,135 | 2,514 |
| 438516106 HONEYWELL INTERNATIO | 991 | 2,517 |
| 464287465 ISHARES MSCI EAFE ET | 56,372 | 72,261 |
| 532457108 ELI LILLY & CO | 581 | 2,332 |
| 548661107 LOWE'S COS INC | 533 | 1,780 |
| 594918104 MICROSOFT CORP | 2,846 | 18,426 |
| 609207105 MONDELEZ INTERNATION | 1,066 | 1,811 |
| 617446448 MORGAN STANLEY | 1,471 | 3,544 |
| 713448108 PEPSICO INC | 1,738 | 2,717 |
| 723787107 PIONEER NATURAL RESO | 1,343 | 2,699 |
| 882508104 TEXAS INSTRUMENTS IN | 2,036 | 3,409 |
| 949746101 WELLS FARGO & CO | 2,531 | 3,445 |
| 02079K107 ALPHABET INC-CL C | 2,137 | 8,456 |
| 02079K305 ALPHABET INC-CL A | 291 | 1,118 |
| 09062X103 BIOGEN INC | 1,979 | 1,811 |
| 30303M102 META PLATFORMS INC-C | 3,684 | 7,787 |
| 57636Q104 MASTERCARD INC - A | 3,190 | 6,398 |
| 65339F101 NEXTERA ENERGY INC | 3,694 | 2,916 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 78462F103 SPDR S&P 500 ETF TRU | 214,812 | 563,242 |
| 91324P102 UNITEDHEALTH GROUP I | 2,583 | 7,897 |
| 94106B101 WASTE CONNECTIONS IN | 1,208 | 2,538 |
| 023135106 AMAZON.COM INC | 6,023 | 10,636 |
| 032654105 ANALOG DEVICES INC | 1,706 | 2,184 |
| 037833100 APPLE INC | 1,395 | 9,627 |
| 060505104 BANK OF AMERICA CORP | 2,478 | 2,929 |
| 654106103 NIKE INC -CL B | ||
| 655844108 NORFOLK SOUTHERN COR | 2,179 | 2,837 |
| 67066G104 NVIDIA CORP | 2,528 | 8,419 |
| 025816109 AMERICAN EXPRESS CO | 1,511 | 2,248 |
| 315911750 FIDELITY 500 INDEX F | 49,686 | 70,380 |
| 83002G306 SIX CIRCLES US UNCON | 222,105 | 294,354 |
| 83002G405 SIX CIRCLES INTL UNC | 133,621 | 148,629 |
| G5494J103 LINDE PLC | ||
| 00287Y109 ABBVIE INC | 2,459 | 4,029 |
| 337738108 FISERV INC | 2,001 | 2,125 |
| 580135101 MCDONALD'S CORP | 2,231 | 2,965 |
| N6596X109 NXP SEMICONDUCTORS N | 3,049 | 4,594 |
| 007903107 ADVANCED MICRO DEVIC | 2,214 | 3,390 |
| 09857L108 BOOKING HOLDINGS INC | 2,037 | 3,547 |
| 315911727 FIDELITY INTL INDX-I | ||
| 461202103 INTUIT INC | 2,020 | 3,750 |
| 464287309 ISHARES S&P 500 GROW | ||
| 464287408 ISHARES S&P 500 VALU | ||
| 518439104 ESTEE LAUDER COMPANI | 885 | 878 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 883556102 THERMO FISHER SCIENT | 900 | 1,062 |
| N07059210 ASML HOLDING NV-NY R | 586 | 1,514 |
| 20825C104 CONOCOPHILLIPS | 3,260 | 5,223 |
| 22160K105 COSTCO WHOLESALE COR | 1,976 | 2,640 |
| 244199105 DEERE & CO | 2,928 | 3,199 |
| 363576109 ARTHUR J GALLAGHER & | 1,563 | 2,474 |
| 43300A203 HILTON WORLDWIDE HOL | 1,517 | 2,185 |
| 45687V106 INGERSOLL RAND INC C | 1,240 | 1,856 |
| 46120E602 INTUITIVE SURGICAL I | 1,523 | 1,687 |
| 46641Q191 JPMORGAN BETABUILDER | 53,321 | 56,873 |
| 46641Q217 JPMORGAN BETABUILDER | 64,592 | 69,431 |
| 46641Q225 JPMORGAN BETABUILDER | 37,991 | 52,001 |
| 46641Q233 JPMORGAN BETABUILDER | 38,353 | 32,776 |
| 679580100 OLD DOMINION FREIGHT | 1,712 | 2,432 |
| 75886F107 REGENERON PHARMACEUT | 1,701 | 2,635 |
| G29183103 EATON CORP PLC | 1,576 | 2,890 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 023608102 AMEREN CORPORATION | ||
| 099502106 BOOZ ALLEN HAMILTON | ||
| 30231G102 EXXON MOBIL CORP | 3,564 | 3,199 |
| 61174X109 MONSTER BEVERAGE COR | 1,987 | 2,535 |
| 743315103 PROGRESSIVE CORP | 2,606 | 3,504 |
| 78409V104 S&P GLOBAL INC | 2,143 | 2,643 |
| 872590104 T-MOBILE US INC | 2,124 | 2,405 |
| 573284106 MARTIN MARIETTA MATE | 2,540 | 2,993 |
| 842587107 SOUTHERN CO/THE | 1,000 | 982 |
| 863667101 STRYKER CORP | 2,365 | 2,396 |
| 872540109 TJX COMPANIES INC | 1,476 | 1,689 |
| G54950103 LINDE PLC | 2,520 | 4,929 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 39,375 | 38,515 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 18,162 | 21,002 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 11,264 | 10,181 |
| 024525669 AMERICAN BEACON AHL | AT COST | 9,997 | 9,887 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 19,994 | 20,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6 | 6 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 16&17 6N 10E JAS | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 15 1S 1W WASHING | 1 | 0 | 1 |
| OIL AND GAS | 0 | 619 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,599 |
| COST BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 15 | 0 | |
| MINERAL INT-AD VALOREM TAX | 7 | 7 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 207 | 207 | |
| FEDERAL TAX REFUND | 1,440 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 2,341 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 23 | 23 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,040 | 1,040 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 142 | 142 | 0 |