| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 286,531 | 258,937 |
| 54401E143 LORD ABBETT SHRT DUR | 77,683 | 75,035 |
| 83002G108 SIX CIRCLES ULTR SHR | 37,765 | 37,312 |
| 54401E218 LORD ABBETT HIGH YIE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 649,970 | 585,966 |
| 83002G884 SIX CIRCLES CREDIT O | 82,928 | 82,347 |
| 46429B267 ISHARES US TREASURY | ||
| 464287440 ISHARES 7-10 YEAR TR | 84,125 | 80,293 |
| 921937835 VANGUARD TOTAL BOND | 103,692 | 103,706 |
| 92203J407 VANGUARD TOTAL INTL | 156,413 | 150,761 |
| 72201F490 PIMCO INCOME FUND-IN | 40,173 | 41,071 |
| 92206C847 VANGUARD LONG-TERM T | 41,398 | 43,256 |
| 92206C870 VANGUARD INT-TERM CO | 122,321 | 125,740 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101121101 BOSTON PROPERTIES IN | ||
| 110122108 BRISTOL-MYERS SQUIBB | 4,409 | 4,464 |
| 125896100 CMS ENERGY CORP | 207 | 1,452 |
| 166764100 CHEVRON CORP | 2,939 | 4,624 |
| 191216100 COCA-COLA CO/THE | 1,569 | 2,357 |
| 260003108 DOVER CORP | 1,672 | 3,845 |
| 363576109 ARTHUR J GALLAGHER & | 320 | 2,024 |
| 369550108 GENERAL DYNAMICS COR | 2,045 | 3,895 |
| 416515104 HARTFORD FINANCIAL S | 425 | 1,768 |
| 437076102 HOME DEPOT INC | 179 | 3,119 |
| 478160104 JOHNSON & JOHNSON | 2,007 | 4,232 |
| 532457108 ELI LILLY & CO | 153 | 1,166 |
| 594918104 MICROSOFT CORP | 175 | 3,760 |
| 609207105 MONDELEZ INTERNATION | 681 | 2,245 |
| 655844108 NORFOLK SOUTHERN COR | 3,175 | 4,964 |
| 665859104 NORTHERN TRUST CORP | ||
| 693475105 PNC FINANCIAL SERVIC | 1,647 | 3,252 |
| 693506107 PPG INDUSTRIES INC | 1,888 | 4,038 |
| 713448108 PEPSICO INC | 1,187 | 2,038 |
| 717081103 PFIZER INC | 861 | 1,180 |
| 718172109 PHILIP MORRIS INTERN | 2,891 | 4,328 |
| 742718109 PROCTER & GAMBLE CO/ | 2,350 | 3,224 |
| 743315103 PROGRESSIVE CORP | 310 | 1,752 |
| 760759100 REPUBLIC SERVICES IN | 643 | 1,979 |
| 882508104 TEXAS INSTRUMENTS IN | 849 | 2,557 |
| 902973304 US BANCORP | 2,858 | 3,765 |
| 09247X101 BLACKROCK INC | 962 | 4,871 |
| 12572Q105 CME GROUP INC | 810 | 3,159 |
| 14040H105 CAPITAL ONE FINANCIA | 329 | 656 |
| 20030N101 COMCAST CORP-CLASS A | 3,522 | 5,043 |
| 20825C104 CONOCOPHILLIPS | 2,162 | 7,080 |
| 46434G822 ISHARES MSCI JAPAN E | ||
| 58933Y105 MERCK & CO. INC. | 217 | 1,199 |
| 59156R108 METLIFE INC | 1,500 | 2,315 |
| 65339F101 NEXTERA ENERGY INC | 792 | 2,855 |
| 74144T108 T ROWE PRICE GROUP I | ||
| 78462F103 SPDR S&P 500 ETF TRU | 226,196 | 729,601 |
| 92343V104 VERIZON COMMUNICATIO | 947 | 1,357 |
| 98389B100 XCEL ENERGY INC | 1,097 | 2,105 |
| G1151C101 ACCENTURE PLC-CL A | 227 | 1,404 |
| H1467J104 CHUBB LTD | 1,499 | 2,938 |
| 002824100 ABBOTT LABORATORIES | 2,034 | 2,201 |
| 009158106 AIR PRODUCTS & CHEMI | 3,873 | 5,202 |
| 015271109 ALEXANDRIA REAL ESTA | 454 | 634 |
| 032654105 ANALOG DEVICES INC | 821 | 4,765 |
| 037833100 APPLE INC | 57 | 578 |
| 053484101 AVALONBAY COMMUNITIE | 612 | 936 |
| 060505104 BANK OF AMERICA CORP | 2,187 | 4,444 |
| 075887109 BECTON DICKINSON AND | 575 | 1,951 |
| 580135101 MCDONALD'S CORP | 1,781 | 3,558 |
| 855244109 STARBUCKS CORP | 1,130 | 1,536 |
| 126650100 CVS HEALTH CORP | 1,751 | 1,974 |
| 244199105 DEERE & CO | 923 | 2,399 |
| 315911750 FIDELITY 500 INDEX F | 130,617 | 199,289 |
| 571748102 MARSH & MCLENNAN COS | 425 | 947 |
| 701094104 PARKER HANNIFIN CORP | 736 | 2,304 |
| 744573106 PUBLIC SERVICE ENTER | 1,336 | 1,529 |
| 931142103 WALMART INC | 2,138 | 3,311 |
| 83002G306 SIX CIRCLES US UNCON | 414,567 | 512,553 |
| 83002G405 SIX CIRCLES INTL UNC | 291,145 | 329,247 |
| G5960L103 MEDTRONIC PLC | 2,914 | 2,801 |
| 89832Q109 TRUIST FINANCIAL COR | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,294 | 5,265 |
| 92276F100 VENTAS INC | 1,117 | 897 |
| 025816109 AMERICAN EXPRESS CO | 1,693 | 3,559 |
| 03073E105 CENCORA INC | 854 | 2,054 |
| 031162100 AMGEN INC | 910 | 1,152 |
| 086516101 BEST BUY CO INC | 1,641 | 1,409 |
| 172967424 CITIGROUP INC | ||
| 26875P101 EOG RESOURCES INC | 1,619 | 3,749 |
| 315911727 FIDELITY INTL INDX-I | ||
| 459200101 INTL BUSINESS MACHIN | 1,693 | 2,126 |
| 617446448 MORGAN STANLEY | 2,487 | 4,942 |
| 666807102 NORTHROP GRUMMAN COR | 2,549 | 3,277 |
| 74340W103 PROLOGIS INC | 1,679 | 2,000 |
| 75513E101 RTX CORP | 2,665 | 3,366 |
| 808513105 SCHWAB (CHARLES) COR | 3,264 | 4,334 |
| 871829107 SYSCO CORP | 1,870 | 2,267 |
| 872540109 TJX COMPANIES INC | 1,746 | 3,283 |
| G29183103 EATON CORP PLC | 1,008 | 3,131 |
| 00287Y109 ABBVIE INC | 3,491 | 4,339 |
| 00751Y106 ADVANCE AUTO PARTS I | ||
| 125523100 THE CIGNA GROUP | 2,000 | 2,695 |
| 219350105 CORNING INC | 1,898 | 1,583 |
| 46641Q191 JPMORGAN BETABUILDER | 57,921 | 62,475 |
| 46641Q225 JPMORGAN BETABUILDER | 65,130 | 82,779 |
| 46641Q233 JPMORGAN BETABUILDER | 72,032 | 65,700 |
| 911312106 UNITED PARCEL SERVIC | 4,948 | 4,402 |
| G7997R103 SEAGATE TECHNOLOGY H | 1,471 | 1,622 |
| 25746U109 DOMINION ENERGY INC | 2,304 | 1,598 |
| 30231G102 EXXON MOBIL CORP | 3,265 | 4,599 |
| 512807108 LAM RESEARCH CORP | ||
| 949746101 WELLS FARGO & CO | 5,295 | 5,759 |
| N6596X109 NXP SEMICONDUCTORS N | 3,044 | 4,134 |
| 071813109 BAXTER INTERNATIONAL | 1,043 | 851 |
| 427866108 HERSHEY CO/THE | 1,651 | 1,492 |
| 46641Q217 JPMORGAN BETABUILDER | 122,075 | 123,842 |
| 49177J102 KENVUE INC | 1,509 | 1,443 |
| 548661107 LOWE'S COS INC | 1,950 | 2,003 |
| 595017104 MICROCHIP TECHNOLOGY | 652 | 631 |
| 89417E109 TRAVELERS COS INC/TH | 864 | 952 |
| 907818108 UNION PACIFIC CORP | 979 | 982 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 82,202 | 81,157 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 31,942 | 37,241 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 65,420 | 60,710 |
| 024525669 AMERICAN BEACON AHL | AT COST | 20,132 | 19,931 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 108 |
| 2023 TRANSACTION POSTED IN 2024 | 4,125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,127 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO INCOME | 7 |
| 2022 TRANSACTION POSTED IN 2023 | 4,632 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 63 | 63 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,832 | 1,832 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 324 | 324 | 0 |