| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKF O'CONNOR DAVIES, LLP - BOOKKEEPING AND TAX PREPARATION FEES | 21,088 | 0 | 21,088 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 30000 UNITS | 28,196 | 28,782 |
| GOLDMAN SACHS GROUP INC 25000 UNITS | 26,327 | 24,922 |
| PEPSICO INC 40000 UNITS | 39,984 | 39,874 |
| PNC FINANCIAL SERVICES 50000 UNITS | 53,396 | 49,708 |
| JPMORGAN CHASE & CO 30000 UNITS | 30,000 | 29,450 |
| SHERWIN-WILLIAMS CO 50000 UNITS | 53,436 | 48,725 |
| ABBOTT LABORATORIES 50000 UNITS | 54,769 | 49,493 |
| STRYKER CORP 50000 UNITS | 53,157 | 48,680 |
| FS KKR CAPITAL CORP 50000 UNITS | 49,297 | 47,330 |
| ZIMMER BIOMET HOLDINGS 50000 UNITS | 55,041 | 48,306 |
| DISCOVERY COMMUNICATIONS 50000 UNITS | 56,437 | 49,874 |
| EXELON CORP 25000 UNITS | 24,985 | 24,212 |
| WELLS FARGO & COMPANY 100000 UNITS | 104,668 | 95,823 |
| CITIGROUP INC 40000 UNITS | 39,919 | 38,612 |
| FISERV INC 30000 UNITS | 33,570 | 28,888 |
| MORGAN STANLEY 50000 UNITS | 55,376 | 47,893 |
| MICROSOFT CORP 40000 UNITS | 39,926 | 38,118 |
| ENTERGY LOUISIANA LLC 40000 UNITS | 39,831 | 37,465 |
| WELLS FARGO & COMPANY 30000 UNITS DUE 10/23/2026 | 27,950 | 28,493 |
| CSX CORP 40000 UNITS | 39,838 | 38,056 |
| AMGEN INC 50000 UNITS | 53,110 | 46,523 |
| AT&T INC 30000 UNITS DUE 3/1/2017 | 28,988 | 29,683 |
| FIFTH THIRD BANCORP 25000 UNITS | 26,907 | 23,047 |
| AUTOZONEINC 50000 UNITS | 55,845 | 48,573 |
| FISERV INC 25000 UNITS | 26,545 | 23,124 |
| DISNEY WALT CO 30000 UNITS DUE 6/15/2027 | 28,226 | 28,808 |
| NETAPP INC 50000 UNITS | 49,920 | 46,463 |
| CITIGROUP INC 50000 UNITS | 58,491 | 48,835 |
| ORACLE CORP 30000 UNITS DUE 11/15/2027 | 27,673 | 28,509 |
| HUMANA INC 25000 UNITS | 27,856 | 23,160 |
| ANTHEM INC 50000 UNITS | 51,366 | 43,395 |
| AXOS FINANCIAL INC 50000 UNITS | 50,000 | 42,331 |
| MORGAN STANLEY 50000 UNITS | 53,390 | 43,748 |
| ROPER TECHNOLOGIES INC 25000 UNITS | 25,105 | 20,632 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON CORP 600 SHARES | 69,172 | 89,496 |
| CONOCOPHILLIPS 930 SHARES | 48,711 | 107,945 |
| CARRIER GLOBAL CORP 800 SHARES | 17,013 | 45,960 |
| CSX CORP 2325 SHARES | 46,546 | 80,608 |
| DELTA AIR LINES INC 1944 SHARES | 77,383 | 78,207 |
| FEDEX CORPORATION 525 SHARES | 39,424 | 132,809 |
| UBER TECHNOLOGIES INC 1050 SHARES | 37,355 | 64,649 |
| VERALTO CORP 43 SHARES | 3,805 | 3,537 |
| AIRBNB INC 518 SHARES | 78,843 | 70,521 |
| AMAZON COM INC 1050 SHARES | 104,414 | 159,537 |
| LOWES COS INC 480 SHARES | 10,203 | 106,824 |
| NIKE INC 535 SHARES | 41,371 | 58,085 |
| STARBUCKS CORP 700 SHARES | 52,732 | 67,207 |
| ULTA BEAUTY INC 90 SHARES | 18,751 | 44,099 |
| COSTCO WHOLESALE CORP 205 SHARES | 6,033 | 135,316 |
| ESTEE LAUDER COS INC 435 SHARES | 52,633 | 63,619 |
| MONDELEZ INTERNATIONAL INC 1050 SHARES | 39,442 | 76,052 |
| PEPSICO INC 350 SHARES | 20,074 | 59,444 |
| PROCTER & GAMBLE CO 400 SHARES | 21,109 | 58,616 |
| CVS HEALTH CORPORATION 1230 SHARES | 77,652 | 97,121 |
| DANAHER CORP 130 SHARES | 29,052 | 30,073 |
| HUMANA INC 130 SHARES | 28,257 | 59,515 |
| JOHNSON & JOHNSON 400 SHARES | 55,393 | 62,696 |
| MERCK & CO INC 1140 SHARES | 41,899 | 124,283 |
| THERMO FISHER SCIENTIFIC INC 283 SHARES | 13,609 | 150,214 |
| ZOETIS INC 360 SHARES | 65,506 | 71,053 |
| CHARLES SCHWAB CORPORATION 1070 SHARES | 76,353 | 73,616 |
| CITIGROUP INC 2010 SHARES | 112,215 | 103,393 |
| GOLDMAN SACHS GROUP INC 400 SHARES | 78,882 | 154,308 |
| JP MORGAN CHASE & CO 825 SHARES | 31,038 | 140,333 |
| APPLE INC 1685 SHARES | 19,951 | 324,413 |
| BROADCOM INC 230 SHARES | 34,992 | 256,738 |
| CROWDSTRIKE HOLDINGS INC 305 SHARES | 58,721 | 77,873 |
| MICRON TECHNOLOGY INC 1575 SHARES | 65,533 | 134,411 |
| MICROSOFT CORP 870 SHARES | 21,144 | 327,155 |
| NVIDIA CORP 35 SHARES | 15,166 | 17,333 |
| PAYPAL HOLDINGS INC 440 SHARES | 35,068 | 27,020 |
| TRUIST FINANCIAL CORP 1300 SHARES | 49,900 | 47,996 |
| US BANCORP 1125 SHARES | 26,505 | 48,690 |
| WR BERKLEY CORP 435 SHARES | 29,459 | 30,763 |
| QUALCOMM INC 945 SHARES | 50,166 | 136,675 |
| SALESFORCE.COM INC 339 SHARES | 72,343 | 89,204 |
| ALPHABET INC 1555 SHARES | 23,112 | 217,218 |
| COMCAST CORP 1964 SHARES | 17,956 | 86,121 |
| META PLATFORMS INC 390 SHARES | 46,256 | 138,044 |
| TAKE-TWO INTERACTIVE SOFTWARE 345 SHARES | 39,879 | 55,529 |
| ARMOUR RESIDENTAL 1000 SHARES | 24,818 | 20,380 |
| RITHM CAPITAL CORP 1000 SHARES | 24,931 | 23,050 |
| US BANCORP VR 1000 SHARES | 23,983 | 20,310 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE ETF 6975 SHARES | AT COST | 403,032 | 490,691 |
| RUSSELL 2000 GROWTH INDEX 565 SHARES | AT COST | 68,353 | 142,504 |
| RUSSELL 2000 VALUE INDEX 530 SHARES | AT COST | 59,721 | 82,325 |
| RUSSELL MIDCAP GROWTH INDEX 2120 SHARES | AT COST | 52,688 | 221,455 |
| RUSSELL MIDCAP VALUE INDEX 2090 SHARES | AT COST | 140,052 | 243,046 |
| VANGUARD REAL ESTATE ETF 750 SHARES | AT COST | 71,234 | 66,270 |
| VANGUARD SMALL CAP VALUE 615 SHARES | AT COST | 63,439 | 110,682 |
| FRESB 2018-SB54 A7F 30337.040 SHARES | AT COST | 28,395 | 27,630 |
| HARBORSTONE CREDIT UNION | AT COST | 75,000 | 75,009 |
| LITERARY ROYALTY 1 SHARES | AT COST | 1 | 0 |
| MADISON TOWERS LP 5 SHARES | AT COST | 5 | 12,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ELIOT GREEN, ESQ.- LEGAL FEES | 4,000 | 0 | 4,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D&O LIABILITY INSURANCE | 1,492 | 0 | 1,492 | |
| OFFICE EXPENSES | 24,465 | 0 | 24,465 | |
| FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET RENTAL INCOME THRU MADISON TOWERS HOLDINGS LLC | -26,357 | ||
| ROYALTIES FROM HOUGHTON MIFFLIN HARCOURT | 20 | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HIGHLAND CAPITAL MANAGEMENT LLC. - INVESTMENT MGMT FEES | 43,671 | 43,671 | 0 | |
| SUNTRUST - CUSTODIAL FEE | 2,387 | 2,387 | 0 | |
| ADMINISTRATIVE WORK | 1,381 | 0 | 1,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,880 | 0 | 7,880 |