| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03588HHW9 ANNE ARUNDEL CNTY MD | 10,383 | 10,288 |
| 040649MC6 AZ ST TRANSPRTN BRD | 10,172 | 10,106 |
| 052397AK2 AUSTIN TX REF LTD TA | 15,623 | 15,567 |
| 145232GN8 CARROLL TX INDEP SCH | 17,397 | 16,979 |
| 29270CV93 ENERGY N W WA ELEC R | 16,167 | 16,272 |
| 419722P72 HI CNTY HI REF-SER C | 10,645 | 10,495 |
| 438701ZL1 HONOLULU CITY & CNTY | 10,360 | 10,335 |
| 46246K5X6 IA ST FIN AUTH REV R | 11,174 | 11,184 |
| 494619EK1 KING & PIERCE CNTY W | 22,093 | 21,901 |
| 528902JL4 LEXINGTON-FAYETTE KY | ||
| 57582RKK1 MA ST REF-SER B LTD | 16,330 | 16,343 |
| 576051NZ5 MA ST WTR RES AUTH R | ||
| 68607DSW6 OR ST DEPT OF TRANSP | 16,204 | 16,052 |
| 720611WV0 PIERCE CNTY WA SCH D | 10,059 | 10,045 |
| 76222FBW7 RI INFRASTRUCTURE BK | 16,067 | 15,973 |
| 91417KU58 UNIV OF CO CO ENTERP | 10,450 | 10,318 |
| 977123Q68 WI ST TRANSPRTN REV | 16,188 | 16,332 |
| 09253C744 BLACKROCK NTL MUNI-K | 65,077 | 62,169 |
| 180848E66 CLARK CNTY NV DETENT | 11,831 | 11,092 |
| 180848L68 CLARK CNTY NV SER C | 12,185 | 11,330 |
| 25476FWU8 DIST OF COLUMBIA REF | 17,518 | 16,637 |
| 258620566 DOUBLELINE TTL RTRN | 26,054 | 21,608 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 464288661 ISHARES 3-7 YEAR TRE | ||
| 54401E143 LORD ABBETT SHRT DUR | 64,627 | 60,047 |
| 625482HF4 MULTNOMAH CLACKAMAS | 10,132 | 10,091 |
| 72201F490 PIMCO INCOME FUND-IN | 36,766 | 32,950 |
| 83002G207 SIX CIRCLES TAX AW U | 28,147 | 27,781 |
| 876902800 THE TAX EX BND FND A | 140,202 | 135,408 |
| 917542WF5 UT ST UNLTD TAX 5.0% | ||
| 922907878 VANGUARD I/T TAX EXM | 110,995 | 107,122 |
| 5772857U7 MAUI CNTY HI UNLTD T | 12,833 | 11,688 |
| 59333FC40 MIAMI-DADE CNTY FL S | 12,528 | 11,569 |
| 83002G884 SIX CIRCLES CREDIT O | 60,010 | 60,440 |
| 92206C102 VANGUARD SHORT-TERM | 160,928 | 157,491 |
| 052430VC6 AUSTIN TX INDEP SCH | 18,032 | 17,379 |
| 24916PJL2 DENVER CITY & CNTY C | 11,354 | 11,896 |
| 34153QUS3 FL ST BRD OF EDU PUB | ||
| 574193VJ4 MD ST ST & LOC FACS | 17,782 | 18,101 |
| 92206C706 VANGUARD INTERMEDIAT | ||
| 922907746 VANGUARD TAX-EXEMPT | 58,017 | 61,260 |
| 576051F50 MA ST WTR RES AUTH P | 5,102 | 5,061 |
| 576051F68 MA ST WTR RES AUTH U | 5,102 | 5,063 |
| 60412AYX5 MN ST SER B UNLTD TA | 17,077 | 17,797 |
| 67065Q400 NUVEEN INTRM DUR MUN | 27,500 | 28,725 |
| 67766WJ60 OH ST WTR DEV AUTH W | 11,893 | 12,247 |
| 92778VNF1 VA ST CLG BLDG AUTH | 11,709 | 11,946 |
| 94988V365 ALLSPRING MUNI BND-R | 27,500 | 28,727 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 7,515 | 14,722 |
| 007903107 ADVANCED MICRO DEVIC | 7,665 | 12,235 |
| 02079K107 ALPHABET INC-CL C | 4,081 | 33,259 |
| 02079K305 ALPHABET INC-CL A | 457 | 4,470 |
| 023135106 AMAZON.COM INC | 6,346 | 38,289 |
| 025816109 AMERICAN EXPRESS CO | 4,880 | 8,430 |
| 032654105 ANALOG DEVICES INC | 5,330 | 7,942 |
| 037833100 APPLE INC | 445 | 34,655 |
| 060505104 BANK OF AMERICA CORP | 5,540 | 10,741 |
| 09062X103 BIOGEN INC | 7,554 | 6,987 |
| 09857L108 BOOKING HOLDINGS INC | 6,645 | 14,189 |
| 101137107 BOSTON SCIENTIFIC CO | 4,010 | 9,654 |
| 110122108 BRISTOL-MYERS SQUIBB | 11,229 | 9,133 |
| 30303M102 META PLATFORMS INC-C | 10,511 | 27,963 |
| 337738108 FISERV INC | 7,255 | 7,705 |
| 438516106 HONEYWELL INTERNATIO | 1,659 | 9,018 |
| 461202103 INTUIT INC | 7,135 | 13,751 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 46434G822 ISHARES MSCI JAPAN E | ||
| 518439104 ESTEE LAUDER COMPANI | 3,393 | 3,364 |
| 532457108 ELI LILLY & CO | 1,091 | 8,744 |
| 548661107 LOWE'S COS INC | 553 | 6,454 |
| 57636Q104 MASTERCARD INC - A | 4,826 | 23,458 |
| 580135101 MCDONALD'S CORP | 8,508 | 11,267 |
| 594918104 MICROSOFT CORP | 3,150 | 67,311 |
| 609207105 MONDELEZ INTERNATION | 1,943 | 6,446 |
| 617446448 MORGAN STANLEY | 3,712 | 12,869 |
| 65339F101 NEXTERA ENERGY INC | 9,573 | 10,569 |
| 655844108 NORFOLK SOUTHERN COR | 5,848 | 10,401 |
| 67066G104 NVIDIA CORP | 8,192 | 31,199 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 713448108 PEPSICO INC | 5,984 | 9,851 |
| 723787107 PIONEER NATURAL RESO | 4,313 | 9,445 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 78462F103 SPDR S&P 500 ETF TRU | 99,186 | 244,785 |
| 83002G306 SIX CIRCLES US UNCON | 295,106 | 402,265 |
| 83002G405 SIX CIRCLES INTL UNC | 243,203 | 266,785 |
| 882508104 TEXAS INSTRUMENTS IN | 3,849 | 12,444 |
| 883556102 THERMO FISHER SCIENT | 2,312 | 3,716 |
| 91324P102 UNITEDHEALTH GROUP I | 4,863 | 28,956 |
| 94106B101 WASTE CONNECTIONS IN | 2,723 | 7,165 |
| 949746101 WELLS FARGO & CO | 8,107 | 12,354 |
| G5494J103 LINDE PLC | ||
| N07059210 ASML HOLDING NV-NY R | 3,834 | 6,812 |
| N6596X109 NXP SEMICONDUCTORS N | 7,432 | 16,307 |
| 20825C104 CONOCOPHILLIPS | 11,053 | 18,687 |
| 22160K105 COSTCO WHOLESALE COR | 7,999 | 10,561 |
| 244199105 DEERE & CO | 9,526 | 10,796 |
| 363576109 ARTHUR J GALLAGHER & | 5,671 | 8,995 |
| 43300A203 HILTON WORLDWIDE HOL | 5,690 | 8,194 |
| 45687V106 INGERSOLL RAND INC C | 4,216 | 6,729 |
| 46120E602 INTUITIVE SURGICAL I | 5,884 | 6,410 |
| 46641Q191 JPMORGAN BETABUILDER | 48,268 | 52,063 |
| 46641Q217 JPMORGAN BETABUILDER | 88,571 | 94,536 |
| 46641Q225 JPMORGAN BETABUILDER | 48,641 | 64,120 |
| 46641Q233 JPMORGAN BETABUILDER | 48,989 | 49,510 |
| 654106103 NIKE INC -CL B | ||
| 679580100 OLD DOMINION FREIGHT | 5,923 | 8,512 |
| 75886F107 REGENERON PHARMACEUT | 5,429 | 8,783 |
| G29183103 EATON CORP PLC | 5,660 | 10,355 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 023608102 AMEREN CORPORATION | ||
| 099502106 BOOZ ALLEN HAMILTON | ||
| 30231G102 EXXON MOBIL CORP | 13,152 | 11,798 |
| 315911750 FIDELITY 500 INDEX F | ||
| 61174X109 MONSTER BEVERAGE COR | 7,112 | 9,102 |
| 743315103 PROGRESSIVE CORP | 9,449 | 12,742 |
| 78409V104 S&P GLOBAL INC | 7,490 | 9,251 |
| 872590104 T-MOBILE US INC | 7,649 | 8,658 |
| 573284106 MARTIN MARIETTA MATE | 9,789 | 11,475 |
| 842587107 SOUTHERN CO/THE | 3,714 | 3,646 |
| 863667101 STRYKER CORP | 8,280 | 8,385 |
| 872540109 TJX COMPANIES INC | 5,296 | 6,098 |
| G54950103 LINDE PLC | 8,411 | 18,482 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09250J734 BLACKROCK EVNT DRVN | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 56,308 | 55,245 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 29,016 | 33,480 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 51,402 | 46,626 |
| 024525669 AMERICAN BEACON AHL | AT COST | 16,000 | 15,920 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS | 0 | 92,091 | |
| XXX-XX-XXXX SEC 18 28N 10W SAN J | 1 | 0 | 1 |
| XXX-XX-XXXX SP RR CO SVY CALLAHA | 1 | 0 | 1 |
| XXX-XX-XXXX FISHER CO TX (SEE LE | 1 | 0 | 1 |
| XXX-XX-XXXX JONES CO TX JONES CO | 1 | 0 | 1 |
| XXX-XX-XXXX G MARTINEZ SVY ETC J | 1 | 0 | 1 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,829 |
| COST BASIS ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 1,646 | 1,646 | 0 | |
| MINERAL INT-AD VALOREM TAX | 7 | 7 | 0 | |
| ROYALTY - OTHER EXPENSES | 32 | 32 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 32,343 | 32,343 | |
| FEDERAL TAX REFUND | 3,457 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 2,683 |
| ROUNDING | 32 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 114 | 114 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,390 | 1,390 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 214 | 214 | 0 |