| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT&T INC | 16,720 | 13,458 |
| 00507V109 ACTIVISION BLIZZARD | ||
| 00724F101 ADOBE INC | ||
| 008252108 AFFILIATED MANAGERS | ||
| 013872106 ALCOA CORP | ||
| 02079K305 ALPHABET INC-CL A | 11,137 | 23,747 |
| 023135106 AMAZON.COM INC | 18,753 | 31,148 |
| 037833100 APPLE INC | 14,949 | 62,765 |
| 060505104 BANK OF AMERICA CORP | 15,298 | 18,822 |
| 084670702 BERKSHIRE HATHAWAY I | 13,825 | 20,330 |
| 097023105 BOEING CO/THE | ||
| 149123101 CATERPILLAR INC | ||
| 166764100 CHEVRON CORP | 6,851 | 12,679 |
| 17275R102 CISCO SYSTEMS INC | 8,599 | 9,599 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 22160K105 COSTCO WHOLESALE COR | 8,286 | 27,063 |
| 247361702 DELTA AIR LINES INC | 9,558 | 10,580 |
| 254687106 WALT DISNEY CO/THE | 10,342 | 8,036 |
| 265504100 DUNKIN' BRANDS GROUP | ||
| 278865100 ECOLAB INC | ||
| 29364G103 ENTERGY CORP | ||
| 30231G102 EXXON MOBIL CORP | ||
| 30303M102 FACEBOOK INC-CLASS A | ||
| 33616C100 FIRST REPUBLIC BANK/ | ||
| 375558103 GILEAD SCIENCES INC | ||
| 38141G104 GOLDMAN SACHS GROUP | 5,392 | 9,258 |
| 458140100 INTEL CORP | ||
| 478160104 JOHNSON & JOHNSON | 8,130 | 11,129 |
| 539830109 LOCKHEED MARTIN CORP | 8,170 | 10,878 |
| 548661107 LOWE'S COS INC | ||
| 550021109 LULULEMON ATHLETICA | 3,850 | 10,226 |
| 571903202 MARRIOTT INTERNATION | 10,301 | 16,462 |
| 594918104 MICROSOFT CORP | 8,668 | 47,757 |
| 617446448 MORGAN STANLEY | 4,492 | 9,978 |
| 64110L106 NETFLIX INC | 17,822 | 28,239 |
| 682680103 ONEOK INC | ||
| 693475105 PNC FINANCIAL SERVIC | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 713448108 PEPSICO INC | ||
| 717081103 PFIZER INC | 10,970 | 9,270 |
| 74144T108 T ROWE PRICE GROUP I | ||
| 79466L302 SALESFORCE INC | 5,539 | 9,210 |
| 806857108 SCHLUMBERGER LTD | ||
| 872540109 TJX COMPANIES INC | 9,869 | 15,291 |
| 883556102 THERMO FISHER SCIENT | 9,470 | 18,047 |
| 907818108 UNION PACIFIC CORP | 4,973 | 8,351 |
| 91324P102 UNITEDHEALTH GROUP I | 8,052 | 18,953 |
| 92826C839 VISA INC-CLASS A SHA | 5,374 | 11,716 |
| 94106L109 WASTE MANAGEMENT INC | 3,822 | 8,060 |
| G5960L103 MEDTRONIC PLC | ||
| 013091103 ALBERTSONS COS INC - | ||
| 058498106 BALL CORP | ||
| 09247X101 BLACKROCK INC | 8,258 | 13,801 |
| 191216100 COCA-COLA CO/THE | ||
| 437076102 HOME DEPOT INC | 6,386 | 9,703 |
| 57636Q104 MASTERCARD INC - A | ||
| 65339F101 NEXTERA ENERGY INC | 3,614 | 4,434 |
| 67066G104 NVIDIA CORP | 8,700 | 29,713 |
| 855244109 STARBUCKS CORP | ||
| 87612E106 TARGET CORP | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 88579Y101 3M CO | ||
| 931142103 WALMART INC | 4,489 | 6,306 |
| 032654105 ANALOG DEVICES INC | ||
| 29250N105 ENBRIDGE INC | 14,867 | 13,327 |
| 35671D857 FREEPORT-MCMORAN INC | 8,602 | 11,494 |
| 452308109 ILLINOIS TOOL WORKS | ||
| 46625H100 JPMORGAN CHASE & CO | 9,536 | 10,206 |
| 595112103 MICRON TECHNOLOGY IN | ||
| 007903107 ADVANCED MICRO DEVIC | 12,891 | 21,374 |
| 02209S103 ALTRIA GROUP INC | ||
| 03524A108 ANHEUSER-BUSCH INBEV | ||
| 071813109 BAXTER INTERNATIONAL | ||
| 26614N102 DUPONT DE NEMOURS IN | 6,732 | 8,462 |
| 532457108 ELI LILLY & CO | 11,340 | 20,402 |
| 697435105 PALO ALTO NETWORKS I | 14,868 | 22,116 |
| 747525103 QUALCOMM INC | 6,492 | 7,955 |
| 75886F107 REGENERON PHARMACEUT | 5,902 | 8,783 |
| 82509L107 SHOPIFY INC - CLASS | 20,906 | 19,475 |
| 876030107 TAPESTRY INC | ||
| M22465104 CHECK POINT SOFTWARE | ||
| 002824100 ABBOTT LABORATORIES | 15,092 | 16,511 |
| 09260D107 BLACKSTONE INC | 8,978 | 13,747 |
| 21036P108 CONSTELLATION BRANDS | 7,266 | 7,253 |
| 244199105 DEERE & CO | 12,481 | 11,996 |
| 68389X105 ORACLE CORP | 19,110 | 16,869 |
| 701094104 PARKER HANNIFIN CORP | 11,169 | 13,821 |
| 90353T100 UBER TECHNOLOGIES IN | 7,081 | 9,851 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX ABERDEEN US SM CAP E | 0 | 0 | |
| 0075W0510 WESTWOOD EMERGING MK | 0 | 0 | |
| 00766Y513 CHAMPLAIN MID CAP FU | 131,498 | 131,498 | 190,100 |
| 00770G847 JOHCM INTERNATIONAL | 0 | 0 | |
| 03463K406 ANGEL OAK MULTI-STR | 50,000 | 50,000 | 37,880 |
| 04314H592 ARTISAN DEVELOPING W | 20,324 | 20,324 | 25,514 |
| 09260B382 BLACKROCK STRAT INC | 97,539 | 97,539 | 94,384 |
| XXX-XX-XXXX XTRACKERS MSCI EAFE | 22,530 | 22,530 | 31,803 |
| XXX-XX-XXXX DIGITAL REALTY TRUST | 0 | 0 | |
| XXX-XX-XXXX DOUBLELINE CORE FIX | 0 | 0 | |
| 31420B300 FED HER OPP HIGH YIE | 0 | 0 | |
| XXX-XX-XXXX HARBOR INTL GROWTH-I | 36,666 | 36,666 | 38,609 |
| XXX-XX-XXXX OAKMARK INTL SM CAP- | 0 | 0 | |
| 46137V357 INVESCO S&P 500 EQUA | 0 | 0 | |
| 46138E511 INVESCO PREFERRED ET | 0 | 0 | |
| XXX-XX-XXXX ISHARES TIPS BOND ET | 102,134 | 102,134 | 95,129 |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 0 | 0 | |
| XXX-XX-XXXX ISHARES MSCI EAFE SM | 0 | 0 | |
| XXX-XX-XXXX ISHARES MICRO-CAP ET | 0 | 0 | |
| 46641U861 JPM OPPORT EQ LNG/SH | 30,796 | 0 | 0 |
| 78464A359 SPDR BLOOMBERG CONVE | 42,499 | 42,499 | 59,163 |
| XXX-XX-XXXX SIMON PROPERTY GROUP | 8,570 | 3,714 | 9,557 |
| XXX-XX-XXXX VANGUARD S/T INVEST | 252,742 | 252,742 | 242,877 |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| 04314H576 ARTISAN INTL SM/MID- | 29,033 | 29,033 | 36,256 |
| 46434G103 ISHARES CORE MSCI EM | 30,969 | 30,969 | 34,850 |
| 74340W103 PROLOGIS INC | 10,152 | 10,152 | 9,331 |
| XXX-XX-XXXX T ROWE PR DIVIDEND G | 191,299 | 155,622 | 221,419 |
| 89832P705 INFINITY Q DIVERS AL | 30,636 | 30,636 | 96 |
| XXX-XX-XXXX VANGUARD EXT MKT IND | 57,252 | 57,252 | 80,222 |
| 46653M849 JOHCM INTERNATIONAL | 60,407 | 60,407 | 62,455 |
| 31428Q747 FED HERM ULTRA SHRT | 125,138 | 125,138 | 126,938 |
| XXX-XX-XXXX ISHARES CORE U.S. AG | 129,782 | 129,782 | 131,506 |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 100,061 | 100,061 | 100,909 |
| XXX-XX-XXXX VANGUARD SML CAP IND | 45,507 | 45,507 | 52,827 |
| 64128R608 NEUBERGER BERMAN LON | 30,998 | 31,651 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE NON-DEDUCTIBLE & | 8 | 0 | 8 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 57 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 169 | 169 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 588 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 314 | 314 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 179 | 179 | 0 |