| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 250 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX ABERDEEN EMER MKTS-I | 0 | 0 | |
| 00770G847 JOHCM INTERNATIONAL | 0 | 0 | |
| 09658L570 BMO SHORT-TERM INCOM | 0 | 0 | |
| XXX-XX-XXXX DODGE & COX INTL STC | 0 | 0 | |
| XXX-XX-XXXX DODGE & COX STOCK | 0 | 0 | |
| XXX-XX-XXXX FIDELITY ADV FL RT H | 0 | 0 | |
| 38142V209 GLDMN SCHS SM CAP VA | 0 | 0 | |
| XXX-XX-XXXX HARBOR CAPITAL APPRE | 0 | 0 | |
| XXX-XX-XXXX VANGUARD TOT BD MKT | 0 | 0 | |
| XXX-XX-XXXX VANGUARD INST INDEX- | 30,140 | 37,759 | 98,633 |
| XXX-XX-XXXX VANGUARD EXT MKT IND | 0 | 0 | |
| 00766Y513 CHAMPLAIN MID CAP FU | 11,523 | 8,037 | 11,585 |
| 03463K406 ANGEL OAK MULTI-STR | 4,707 | 8,293 | 7,781 |
| 04314H568 ARTISAN HIGH INCOME- | 8,293 | 8,404 | 9,212 |
| 04314H576 ARTISAN INTL SM/MID- | 5,992 | 5,544 | 7,241 |
| 04314H592 ARTISAN DEVELOPING W | 8,617 | 0 | 0 |
| 09252M743 BLACKROCK TOTAL RETU | 42,495 | 44,087 | 39,359 |
| 09260C307 BLCKRCK SYST MULTI-S | 7,641 | 7,471 | 7,629 |
| XXX-XX-XXXX DODGE & COX INCOME | 0 | 0 | |
| 31761R211 VULCAN VALUE PART SM | 0 | 0 | |
| XXX-XX-XXXX HARBOR INTL GROWTH-I | 0 | 0 | |
| 46434G103 ISHARES CORE MSCI EM | 0 | 0 | |
| 46641U861 JPM OPPORT EQ LNG/SH | 12,070 | 0 | 0 |
| 56063N733 MAINSTAY MACKAY US I | 26,106 | 27,177 | 24,035 |
| 56063U521 MNSTY MCKY H/Y MUNI | 0 | 0 | |
| 72202E682 PIMCO PREFER & CAPIT | 5,817 | 0 | 0 |
| XXX-XX-XXXX T ROWE PR DIVIDEND G | 19,929 | 10,706 | 17,263 |
| 81580H639 SEGALL BRY & HAM S/C | 12,408 | 11,306 | 12,545 |
| 89154Q562 TOUCHSTONE SANDS EM | 0 | 0 | |
| 89832P705 INFINITY Q DIVERS AL | 5,862 | 5,862 | 19 |
| XXX-XX-XXXX VANGUARD DEV MKT IND | 0 | 0 | |
| XXX-XX-XXXX VANGUARD S/T INVEST | 0 | 0 | |
| XXX-XX-XXXX VANGUARD FTSE AW SC | 0 | 0 | |
| 41664T255 HARTFORD TTL RTRN BN | 29,883 | 30,729 | 26,262 |
| 46653M849 JOHCM INTERNATIONAL | 9,664 | 0 | 0 |
| 56166Y511 NUANCE MID CAP VALUE | 20,023 | 12,563 | 11,435 |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 28,796 | 15,157 | 15,177 |
| 56064L520 MNSTY CNDRM EMRG MRK | 5,456 | 7,004 | 6,013 |
| 56064L751 MNSTY MCKY H/Y MUNI | 10,554 | 0 | 0 |
| 78463X541 SPDR S&P GL NAT RESO | 9,370 | 8,680 | 7,874 |
| XXX-XX-XXXX TWEEDY BROWNE INTL V | 7,786 | 7,321 | 8,102 |
| XXX-XX-XXXX VANGUARD S/C VAL IND | 12,956 | 7,151 | 8,727 |
| XXX-XX-XXXX DODGE & COX EMR MRK | 5,772 | 6,036 | |
| XXX-XX-XXXX FIDELITY EMERGING MA | 10,296 | 9,949 | |
| 37954Y673 GLOBAL X US INFRASTR | 12,906 | 15,404 | |
| 38147N293 GLDMN SCHS GQG PRT I | 8,458 | 9,268 | |
| XXX-XX-XXXX ISHARES 7-10 YEAR TR | 15,745 | 16,868 | |
| 46434G822 ISHARES MSCI JAPAN E | 9,564 | 9,942 | |
| 64128R608 NEUBERGER BERMAN LON | 4,448 | 4,756 | |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 9,261 | 9,487 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 116 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 94 | 94 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |