| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.200% - 11/21/20 | 10,707 | 9,360 |
| ALEXANDRIA REAL ESTATE - 4.900 | 6,040 | 5,014 |
| AMERIAN HONDA FIN CORP - 5.250 | 5,039 | 5,090 |
| AMERICAN ELEC PWR INC - 1.000% | 10,089 | 9,284 |
| AMERICAN EXPRESS CO - 2.500% - | 5,086 | 4,911 |
| AMERICAN TOWER CORP - 3.125% - | 5,344 | 4,729 |
| AMGEN INC - 2.200% - 02/21/202 | 5,303 | 4,652 |
| ANHEUSER BUSCH - 4.750% - 01/2 | 11,720 | 10,164 |
| ANTHEM INC NOTE - 3.650% - 12/ | 5,393 | 4,843 |
| AON CORP - 2.800% - 05/15/2030 | 9,888 | 8,883 |
| AT&T INC - 4.300% - 02/15/2030 | 5,671 | 4,904 |
| BANK AMER CORP - 3.419% - 12/2 | 10,948 | 9,415 |
| CALIFORNIA HEALTH - 1.168% - 0 | 22,396 | 23,063 |
| CARRIER GLOBAL CORPORATION SER | 4,280 | 4,376 |
| CHUBB INA HOLDINGS INC - 1.375 | 4,654 | 4,120 |
| CITIGROUP INC NOTE - 3.668% - | 10,993 | 9,537 |
| COMCAST CORP - 3.300% - 02/01/ | 11,071 | 9,653 |
| CVS CAREMARK CORP NOTE - 4.300 | 5,896 | 4,921 |
| CVS HEALTH CORP NOTE CALL MAKE | 5,289 | 4,661 |
| DISNEY WALT CO - 2.000% - 09/0 | 10,173 | 8,877 |
| DTE ENERGY CO COM - 5.200% - 0 | 10,311 | 10,403 |
| ENBRIDGE INC - 4.250% - 12/01/ | 4,853 | 4,935 |
| EQUINIX INC NOTE CALL MAKE WHO | 5,197 | 4,598 |
| EQUINOR ASA - 3.125% - 04/06/2 | 4,989 | 4,702 |
| EVERSOURCE ENERGY - 1.650% - 0 | 4,954 | 4,062 |
| FIFTH THIRD BANCORP NOTE CALL | 5,033 | 5,191 |
| FLORIDA PWR & LT CO BOND - 2.4 | 4,236 | 4,301 |
| GOLDMAN SACHS GROUP INC - 1.99 | 4,785 | 4,047 |
| GOLDMAN SACHS GROUP INC - 3.50 | 5,292 | 4,904 |
| HOME DEPOT INC - 2.950% - 06/1 | 11,319 | 9,409 |
| INTEL - 3.750% - 08/05/2027 | 10,007 | 9,802 |
| JPMORGAN CHASE &CO - 3.782% - | 11,162 | 9,666 |
| LINCOLN NATL CORP - 3.050% - 0 | 5,515 | 4,423 |
| MASTERCARD INC - 3.350% - 03/2 | 11,016 | 9,553 |
| MORGAN STANLEY SER I MTN - 6.3 | 5,295 | 5,401 |
| NEXTERA ENERGY CAP HLDGS INC B | 4,657 | 4,600 |
| NORTHROP GRUMMAN CORP - 3.250% | 5,343 | 4,780 |
| PNC FINL SVCS - 3.500% - 01/23 | 5,298 | 4,993 |
| PROLOGIS LP - 1.250% - 10/15/2 | 9,690 | 8,094 |
| PUBLIC SERVICE ENTERPRIS - 2.8 | 10,280 | 9,871 |
| SEMPRA ENERGY NOTE 3.4% 02/01/ | 10,359 | 9,539 |
| SHELL INT'L FINANCE - 2.875% - | 10,537 | 9,629 |
| SIMON PPTY GROUP LP - 3.375% - | 5,284 | 4,922 |
| SIMON PPTY GROUP LP NOTE CALL | 4,721 | 4,562 |
| STATE STR CORP NOTE - 2.354% - | 10,091 | 9,749 |
| TORONTO DOMINION BANK - 0.750% | 14,889 | 13,862 |
| TOTAL CAPITAL - 3.455% - 02/19 | 5,455 | 4,827 |
| UNION PACIFIC CORP NOTE - 2.40 | 5,018 | 4,459 |
| UNITED STATES TREAS SER AA-202 | 13,663 | 13,877 |
| VERIZON - 1.500% - 09/18/2030 | 4,931 | 4,126 |
| VERIZON COMMUNICATIONS - 3.376 | 5,339 | 4,907 |
| WESTPAC BANKING CORP NOTE - 5. | 4,997 | 5,007 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBEY CAPITAL FUTURES STRATEGY | 1,631,575 | 1,554,599 |
| ABBOTT LABS | 25,506 | 31,810 |
| ACCENTURE PLC | 23,339 | 34,125 |
| ACUSHNET HOLDINGS CORP | 17,741 | 35,817 |
| AFLAC INC | 34,900 | 46,613 |
| AGCO CP | 29,589 | 27,803 |
| APPLE INC | 30,936 | 76,242 |
| AQR EQUITY MRKT NEUTRAL FD CL | 637,070 | 611,424 |
| AQR LONG-SHORT EQUITY FUND CLA | 1,681,726 | 1,576,392 |
| ARISTOTLE VALUE EQUITY FUND CL | 2,373,529 | 2,858,759 |
| BARON GROWTH FUND INSTL | 1,060,228 | 1,114,129 |
| BUNGE GLOBAL SA | 22,306 | 31,799 |
| CANADIAN NATL RAILWAY CO | 61,905 | 65,956 |
| DEERE CO | 12,521 | 29,770 |
| ELI LILLY & CO | 31,924 | 40,326 |
| EQUINIX, INC | 28,692 | 30,704 |
| FORTINET INC | 9,442 | 22,476 |
| GARMIN LTD | 29,644 | 37,148 |
| GOLDMAN SACHS GQG PARTNERS INT | 1,000,047 | 1,146,024 |
| ISHARES BARCLAYS TIPS BOND FUN | 264,807 | 231,748 |
| ISHARES CURRENCY HEDGED MSCI E | 1,621,228 | 1,620,591 |
| ISHARES INC ISHARES MSCI EM ES | 98,392 | 91,018 |
| ISHARES RUSSELL MIDCAP G IN FD | 229,539 | 282,773 |
| ISHARES RUSSELL MIDCAP VALUE | 485,121 | 518,072 |
| ISHARES S&P U.S. PREFERRED STO | 566,992 | 487,094 |
| ISHARES TRUST ISHARES MSCI EAF | 250,380 | 288,110 |
| ISHARES TRUST RUSSELL 1000 GRO | 814,330 | 1,199,037 |
| ISHARES TRUST RUSSELL 1000 VAL | 1,018,880 | 1,235,079 |
| KT CORP ADS | 29,150 | 34,339 |
| LAZARD INTERNATIONAL | 1,025,074 | 1,064,139 |
| LINCOLN NATIONAL CORP | 35,851 | 31,123 |
| MASTERCARD INC | 29,630 | 33,268 |
| MERCK & CO INC | 31,298 | 39,574 |
| MICROSOFT CORP | 63,245 | 82,729 |
| NATIONAL GRID TRANSCO PLC | 29,735 | 30,324 |
| NOVO NORDISK A S | 29,707 | 38,483 |
| OKTA INC | 24,435 | 20,188 |
| PALO ALTO NETWORKS INC | 8,708 | 36,860 |
| PAYPAL HOLDINGS, INC | 46,275 | 26,836 |
| PIMCO TOTAL RETURN ESG FUND CL | 575,647 | 480,857 |
| POLEN GROWTH FUND INSTITUTIONA | 2,369,539 | 2,447,644 |
| PRUDENTIAL FINCL INC | 25,903 | 36,402 |
| QUALCOMM INC | 44,662 | 55,249 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 15,593 | 15,536 |
| TELEFONICA S A ADR | 36,500 | 29,492 |
| TESLA MOTORS INC | 24,008 | 27,084 |
| THE MOSAIC CO | 19,896 | 30,799 |
| TRANSUNION COM USD0.01 | 33,683 | 27,415 |
| UNITEDHEALTH GROUP INC | 31,133 | 41,843 |
| VANGUARD RUSSELL 2000 VALUE | 1,820,997 | 1,795,071 |
| VISA INC | 26,173 | 32,804 |
| VOYA FINANCIAL INC | 24,012 | 31,154 |
| WISDOMTREE EMERGING MARKETS | 704,543 | 494,917 |
| WISDOMTREE FLOATING RATE TREAS | 889,283 | 887,741 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 110,300 | 110,300 | ||
| Bank Charges | 45 | 45 | ||
| Digital Subscriptions | 528 | 528 | ||
| Foundation Dues & Memberships | 17,020 | 17,020 | ||
| Indemnification Insurance | 6,543 | 6,543 | ||
| Office Supplies | 1,110 | 1,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOCIAL MEDIA MANAGEMENT | 33,250 | 33,250 | ||
| Investment Management Services | 145,842 | 145,842 | ||
| Philanthropic Consulting Srvcs | 26,560 | 26,560 | ||
| WEBSITE MANAGEMENT | 69,766 | 69,766 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 5,000 | |||
| 990-PF Excise Tax for 2022 | 6,838 | |||
| Foreign Tax Paid | 203 | 203 |