| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AUDITING & 990 | 54,265 | 13,566 | 0 | 13,566 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-06-18 | 203,313 | 0 | NDA | 0 | 0 | 0 | ||
| BUILDING | 2000-06-18 | 3,066,860 | 1,725,111 | SL | 40 | 76,671 | 0 | 0 | |
| ADDITIONAL COMPLETION | 2001-06-14 | 13,858 | 7,440 | SL | 40 | 346 | 0 | 0 | |
| DOUBLE GATE | 2013-09-01 | 8,248 | 5,133 | SL | 15 | 550 | 0 | 0 | |
| HAVAC SYSTEM | 2014-02-28 | 47,500 | 20,188 | SL | 20 | 2,375 | 0 | 0 | |
| BINDING SYSTEM | 1999-08-02 | 300 | 300 | SL | 5 | 0 | 0 | 0 | |
| OFFICE SHREDDER | 2006-05-17 | 460 | 460 | SL | 5 | 0 | 0 | 0 | |
| SERVERBEVERLY | 2010-08-03 | 6,892 | 6,892 | SL | 5 | 0 | 0 | 0 | |
| HVAC REPAIRS CASSETTS | 2011-03-15 | 22,075 | 22,075 | SL | 10 | 0 | 0 | 0 | |
| EXERCISE EQUIPMENT | 2012-10-09 | 3,554 | 3,554 | SL | 10 | 0 | 0 | 0 | |
| WORKSTATION HP | 2013-02-27 | 2,276 | 2,276 | SL | 5 | 0 | 0 | 0 | |
| GIFTS SOFTWARE PROGRAM | 2014-02-26 | 5,885 | 5,885 | SL | 5 | 0 | 0 | 0 | |
| PHONE SYSTEM | 2015-06-18 | 11,304 | 11,304 | SL | 5 | 0 | 0 | 0 | |
| SMOKE DETECTORS | 2015-06-18 | 2,478 | 2,478 | SL | 5 | 0 | 0 | 0 | |
| CAMERA SYSTEM | 2015-06-18 | 3,488 | 3,488 | SL | 5 | 0 | 0 | 0 | |
| ACCESS CONTROL | 2015-06-18 | 3,294 | 3,294 | SL | 5 | 0 | 0 | 0 | |
| BURGLAR ALARM SYSTEM | 2015-06-18 | 3,923 | 3,923 | SL | 5 | 0 | 0 | 0 | |
| COMPUTER BOB | 2015-10-30 | 2,129 | 2,129 | SL | 5 | 0 | 0 | 0 | |
| LAPTOP BOB | 2015-10-30 | 2,534 | 2,534 | SL | 5 | 0 | 0 | 0 | |
| COMPUTER BECKY | 2015-10-30 | 8,399 | 8,399 | SL | 5 | 0 | 0 | 0 | |
| CANON COLOR PRINTERS | 2016-05-10 | 2,100 | 2,100 | SL | 5 | 0 | 0 | 0 | |
| CAMERAS SECURITY | 2016-09-19 | 5,238 | 5,238 | SL | 5 | 0 | 0 | 0 | |
| CAMERAS AND MONITORS | 2018-02-13 | 2,987 | 2,687 | SL | 5 | 300 | 0 | 0 | |
| CAMERAS AND SENSORS | 2018-02-28 | 1,129 | 1,017 | SL | 5 | 112 | 0 | 0 | |
| COPIER | 2019-07-16 | 10,589 | 7,413 | SL | 5 | 2,118 | 0 | 0 | |
| HDTVSOUND | 2019-10-22 | 2,394 | 1,676 | SL | 5 | 479 | 0 | 0 | |
| PAINTING PINES | 1999-09-07 | 800 | 800 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2000-06-17 | 259,815 | 259,815 | SL | 10 | 0 | 0 | 0 | |
| MUGSCOASTERS | 2000-06-17 | 671 | 671 | SL | 5 | 0 | 0 | 0 | |
| BOOKSHELVES W RILEY | 2000-10-23 | 5,003 | 5,003 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2002-11-08 | 6,175 | 6,175 | SL | 10 | 0 | 0 | 0 | |
| SIDE CHAIRS BECKY | 2002-12-26 | 1,400 | 1,400 | SL | 10 | 0 | 0 | 0 | |
| DESK CHAIR BECKY | 2005-06-15 | 1,176 | 1,176 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2005-08-24 | 5,385 | 5,385 | SL | 10 | 0 | 0 | 0 | |
| PAINTINGS BOARD ROOM | 2011-01-19 | 10,000 | 10,000 | SL | 10 | 0 | 0 | 0 | |
| CARPET | 2011-08-16 | 6,033 | 6,033 | SL | 10 | 0 | 0 | 0 | |
| TABLES BOARD ROOM | 2011-09-13 | 3,895 | 3,895 | SL | 10 | 0 | 0 | 0 | |
| FRAMED PHOTOS | 2012-03-20 | 1,867 | 1,867 | SL | 10 | 0 | 0 | 0 | |
| DISHWASHER | 2012-05-07 | 1,163 | 1,163 | SL | 10 | 0 | 0 | 0 | |
| BOARD ROOM CHAIRS | 2015-03-15 | 13,045 | 10,106 | SL | 10 | 1,304 | 0 | 0 | |
| REFRIGERATOR | 2016-10-20 | 2,405 | 1,560 | SL | 10 | 240 | 0 | 0 | |
| FIRE ALARM SYSTEM | 2018-06-20 | 8,266 | 3,721 | SL | 10 | 827 | 0 | 0 | |
| SECURITY SYSTEM | 2018-06-20 | 8,470 | 3,811 | SL | 10 | 847 | 0 | 0 | |
| TV CABINETBOARD ROOM | 2019-10-22 | 6,420 | 2,247 | SL | 10 | 642 | 0 | 0 | |
| SOUNDVIDEO CONFERENCE SYSTEM | 2020-03-04 | 15,803 | 3,950 | SL | 10 | 1,580 | 0 | 0 | |
| SOUNDVIDEO CONFERENCE SYSTEM PART II | 2020-06-15 | 7,941 | 1,985 | SL | 10 | 794 | 0 | 0 | |
| REPLACE32PENDENT SPRINKLERS IN PARKING | 2021-11-15 | 13,054 | 735 | SL | 20 | 3,503 | 0 | 0 | |
| HP WORKSTATION BECKY | 2021-08-31 | 1,334 | 367 | SL | 5 | 267 | 0 | 0 | |
| SECURITY CAMERAS | 2021-12-08 | 2,433 | 548 | SL | 5 | 487 | 0 | 0 | |
| SECURITY SYSTEM UPGRADES | 2023-07-03 | 4,967 | 0 | SL | 5 | 497 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN INTL GROUP 460,000 | 513,123 | 513,123 |
| ASSURED GUARANTY 115,000 | 103,779 | 103,779 |
| WELLS FARGO & CO FXD 300,000 | 0 | 0 |
| BANK OF AMERICA 510,000 | 507,506 | 507,506 |
| GOLDMAN SACHS GROUP 600,000 | 598,230 | 598,230 |
| BRUNSWICK CORP 400 | 9,498 | 9,498 |
| COBANK ACB 300,000 | 290,819 | 290,819 |
| ENBRIDGE INC 500,000 | 460,987 | 460,987 |
| ENTERPRISE PRODS 300,000 | 289,088 | 289,088 |
| GENERAL MOTORS FINAN 500,000 | 495,703 | 495,703 |
| JP MORGAN CHASE 200,000 | 193,086 | 193,086 |
| JP MORGAN CHASE 330,000 | 331,617 | 331,617 |
| KINROSS GOLD 375,000 | 401,239 | 401,239 |
| CELANESE US HOLDINGS 750,000 | 0 | 0 |
| VOYA FINANCIAL 50,000 | 41,332 | 41,332 |
| WELLS FARGO 455,000 | 452,411 | 452,411 |
| BANK OF NOVA SCOTIA 230,000 | 209,918 | 209,918 |
| CHARLES SCHWAB 450,000 | 357,077 | 357,077 |
| GENERAL ELECTRIC 550,000 | 0 | 0 |
| JP MORGAN 350,000 | 337,901 | 337,901 |
| KINROSS GOLD 300,000 | 0 | 0 |
| VOYA 150,000 | 123,997 | 123,997 |
| REINSURANCE GRP 325,000 | 283,199 | 283,199 |
| REINSURANCE GRP 150,000 | 130,707 | 130,707 |
| REINSURANCE GRP 250,000 | 217,845 | 217,845 |
| REINSURANCE GRP 150,000 | 130,707 | 130,707 |
| ASSURED GUARANTY 470,000 | 424,142 | 424,142 |
| ASSURED GUARANTY 128,000 | 115,511 | 115,511 |
| BRUNSWICK CORP 2,400 | 56,988 | 56,988 |
| BRUNSWICK CORP 400 | 9,498 | 9,498 |
| BRUNSWICK CORP 800 | 18,996 | 18,996 |
| BRUNSWICK CORP 1,900 | 45,116 | 45,116 |
| BRUNSWICK CORP 2,600 | 61,737 | 61,737 |
| BANK OF NOVA SCOTIA 189,000 | 172,497 | 172,497 |
| BANK OF NOVA SCOTIA 51,000 | 46,547 | 46,547 |
| BANK OF NOVA SCOTIA 180,000 | 164,283 | 164,283 |
| BANK OF NOVA SCOTIA 200,000 | 182,537 | 182,537 |
| CHARLES SCHWAB 450,000 | 357,077 | 357,077 |
| WESTERN UNION 240,000 | 249,612 | 249,612 |
| WESTERN UNION 10,000 | 10,401 | 10,401 |
| ARCELORMITTAL SA 200,000 | 216,460 | 216,460 |
| ARCELORMITTAL SA 200,000 | 216,460 | 216,460 |
| ORACLE 700,000 | 0 | 0 |
| KRAFT HEINZ 500,000 | 480,533 | 480,533 |
| PROSPECT CAPITAL 600,000 | 0 | 0 |
| CONSTELLATION BRANDS 500,000 | 481,885 | 481,885 |
| VMWARE INC 750,000 | 0 | 0 |
| HASBRO 500,000 | 471,853 | 471,853 |
| OMEGA HEALTHCARE 450,000 | 363,353 | 363,353 |
| MONSANTO CO 100,000 | 88,504 | 88,504 |
| SOUTHERN CO 500,000 | 477,675 | 477,675 |
| ENTERPRISE PRODS 300,000 | 0 | 0 |
| BOOZ ALLEN HAMILTON 200,000 SH | 189,251 | 189,251 |
| HUNTSMAN INTL 300,000 SH | 290,192 | 290,192 |
| GENERAL MOTORS 250,000 SH | 254,625 | 254,625 |
| MICRON TECHNOLOGY 400,000 SH | 432,580 | 432,580 |
| EXPEDIA GROUP 250,000 SH | 228,988 | 228,988 |
| HF SINCLAIR CORP 250,000 SH | 234,665 | 234,665 |
| HF SINCLAIR CORP 34,000 SH | 31,914 | 31,914 |
| BROADCOM INC 200,000 SH | 191,287 | 191,287 |
| VALERO ENERGY 50,000 SH | 57,796 | 57,796 |
| VALERO ENERGY 100,000 SH | 115,591 | 115,591 |
| VALERO ENERGY 50,000 SH | 115,591 | 115,591 |
| BROADCOM INC 250,000 SH | 239,780 | 239,780 |
| BROADCOM INC 100,000 SH | 95,912 | 95,912 |
| GE HEALTHCARE TECH 260,000 SH | 277,551 | 277,551 |
| HP INC 250,000 SH | 256,965 | 256,965 |
| HP INC 150,000 SH | 154,179 | 154,179 |
| DELL INTL 260,000 SH | 273,718 | 273,718 |
| CONSTELLATION ENRGY 380,000 SH | 400,805 | 400,805 |
| PHILLIPS 66 CO 195,000 SH | 200,785 | 200,785 |
| PHILLIPS 66 CO 175,000 SH | 180,191 | 180,191 |
| LOWES COS 200,000 SH | 205,518 | 205,518 |
| LOWES COS 175,000 SH | 179,828 | 179,828 |
| DOLLAR GENERAL 350,000 SH | 357,047 | 357,047 |
| CF INDUSTRIES 350,000 SH | 347,552 | 347,552 |
| CF INDUSTRIES 100,000 SH | 99,301 | 99,301 |
| AT&T INC 450,000 SH | 427,163 | 427,163 |
| ORACLE 450,000 SH | 401,263 | 401,263 |
| CVS HEALTH CORP 300,000 SH | 284,397 | 284,397 |
| CVS HEALTH CORP 205,000 SH | 194,338 | 194,338 |
| DOW CHEMICAL 200,000 SH | 279,351 | 279,351 |
| DOW CHEMICAL 21,000 SH | 29,332 | 29,332 |
| ABBVIE INC 400,000 SH | 382,560 | 382,560 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC 1506 SH | 228,822 | 228,822 |
| APPLE INC 37514 SH | 7,222,570 | 7,222,570 |
| ABBVIE 1885 SH | 0 | 0 |
| AMGEN INC 1141 SH | 0 | 0 |
| COCA COLA COMPANY 4665 SH | 0 | 0 |
| AT&T 4716 SH | 0 | 0 |
| ELI LILLY & CO 11022 SH | 0 | 0 |
| BERSHIRE HATHAWAY INC 537 SH | 0 | 0 |
| GENUINE PARTS CO 17216 SH | 0 | 0 |
| JOHNSON & JOHNSON 17226 SH | 0 | 0 |
| KEURIG DR PEPPER 49485 SH | 0 | 0 |
| LOCKHEED MARTIN 1025 SH | 0 | 0 |
| BIOGEN INC 1079 SH | 0 | 0 |
| MERCK & CO 20602 SH | 0 | 0 |
| MICROSOFT 1261 SH | 474,186 | 474,186 |
| MONDELEZ INTL 20037 SH | 0 | 0 |
| NEOGEN CORP 57362 SH | 0 | 0 |
| BRISTOL MYERS SQUIBB 9141 SH | 0 | 0 |
| CAMPBELL SOUP COMPANY 17715 | 0 | 0 |
| NORFOLK SOUTHERN 13674 SH | 0 | 0 |
| NVIDIA CORP 2431 SH | 1,203,880 | 1,203,880 |
| CHEVRON CORPORATION 7150 SH | 0 | 0 |
| DOLLAR TREE 1806 | 0 | 0 |
| YUM BRANDS 6849 SH | 0 | 0 |
| ARCH CAP GROUP 22775 SH | 541,931 | 541,931 |
| FIRST REPUBLIC BANK 34000 SH | 0 | 0 |
| DOW INC 9552 SH | 0 | 0 |
| HALLIBURTON COMPANY 13244 SH | 0 | 0 |
| EXXON MOBIL 14322 SH | 0 | 0 |
| HUNTINGTON INGALLS 3026 SH | 0 | 0 |
| KRAFT HEINZ 2599 SH | 0 | 0 |
| KROGER 3587 SH | 0 | 0 |
| MCKESSON CORP 3296 SH | 0 | 0 |
| NORTHROP GRUMMAN 3937 SH | 0 | 0 |
| NUCOR CORP 1232 SH | 0 | 0 |
| MARATHON OIL CORP 69771 SH | 0 | 0 |
| META 1889 SH | 668,631 | 668,631 |
| OCCIDENTAL PETE 12105 SH | 0 | 0 |
| RAYTHEON 965 SH | 0 | 0 |
| T-MOBILE 8463 SH | 0 | 0 |
| TRAVELERS 3189 SH | 0 | 0 |
| VANGUARD INDEX FD 2771077 | 1,219,246 | 1,219,246 |
| VANGUARD INDEX FD 2064822 | 908,501 | 908,501 |
| VANGUARD INDEX FD 5530103 | 2,433,190 | 2,433,190 |
| VANGUARD INDEX FD 3038169 | 1,336,764 | 1,336,764 |
| VANGUARD INDEX FD 10123326 | 4,454,162 | 4,454,162 |
| VANGUARD INDEX FD 9304975 | 4,094,096 | 4,094,096 |
| VANGUARD INDEX FD 7247335 | 3,188,755 | 3,188,755 |
| VANGUARD INDEX FD 8188282 | 3,602,762 | 3,602,762 |
| VANGUARD INDEX FD 6029908 | 2,653,099 | 2,653,099 |
| VANGUARD INDEX FD 4691840 | 2,064,363 | 2,064,363 |
| VANGUARD INDEX FD 10093388 | 4,440,990 | 4,440,990 |
| VANGUARD INDEX FD 2715140 | 1,194,634 | 1,194,634 |
| VANGUARD INDEX FD 9115089 | 4,010,548 | 4,010,548 |
| VANGUARD INDEX FD 12688310 | 5,582,730 | 5,582,730 |
| VANGUARD INDEX FD 14038741 | 6,176,906 | 6,176,906 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 239,379 | 239,379 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 203,313 | 0 | 203,313 | 200,000 |
| BUILDING & ADDITIONS | 3,149,520 | 1,836,924 | 1,312,596 | 3,100,000 |
| OFFICE EQUIPMENT | 135,906 | 117,732 | 18,174 | 25,000 |
| FURNISHINGS | 341,989 | 328,690 | 13,299 | 200,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX OVERPAYMENT | 0 | 48,962 | 48,962 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 28,534 | 7,133 | 0 | 7,134 |
| OFFICE EXPENSES | 16,881 | 0 | 0 | 15,196 |
| DUES & SUBS | 5,434 | 0 | 0 | 5,434 |
| POSTAGE | 602 | 0 | 0 | 541 |
| TELEPHONE | 6,732 | 673 | 0 | 5,049 |
| PROGRAM EXPENSES | 62,950 | 0 | 0 | 62,950 |
| BANK FEES | 300 | 75 | 0 | 75 |
| LEGAL | 800 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DEFERRED EXCISE TAX ADJUSTMENT | 3,527 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 2,668,593 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 148,492 | 144,965 |
| EXCISE TAX DUE | 52,720 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 134,616 | 0 | 0 | 0 |