| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE & COX INTERNAT | |||
| 464287408 ISHARES S&P 500 VALU | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 09260B382 BLACKROCK STRATEGIC | |||
| 24610C840 DELAWARE VALUE FUND- | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 31421N881 FEDERATED STRAT VAL | |||
| 741479406 T ROWE PR GROWTH STO | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 2,698 | 3,191 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,424 | 5,366 |
| 256210105 DODGE & COX INCOME F | AT COST | 16,460 | 17,137 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 5,754 | 6,675 |
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 2,410 | 3,306 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 8,547 | 10,535 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 73,891 | 90,272 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 476313408 JENSEN QUALITY GROWT | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 543069405 LONGLEAF PARTNERS FD | AT COST | 4,175 | 5,317 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 2,428 | 2,635 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 4,423 | 4,599 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 3,216 | 4,562 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 2,546 | 2,647 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 4,872 | 5,306 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 4,156 | 5,213 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 3,030 | 3,229 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 2,559 | 2,599 |
| 90386H404 LYRICAL US VALUE EQU | |||
| 936793686 WASATCH INTL OPPORTU | AT COST | 2,794 | 3,330 |
| 957663669 WESTERN ASSET CORE P | AT COST | 15,437 | 15,847 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 4,969 | 5,223 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 9,152 | 9,185 |
| 46429B267 ISHARES U S TREASURY | AT COST | 11,775 | 11,820 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 6,160 | 6,555 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 8,803 | 9,202 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 15,512 | 15,809 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 8,343 | 9,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,350 | 4,350 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 309 |
| ROC ADJUSTMENT | 17 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 599 |
| ROUNDING ADJUSTMENT | 3 |
| PY WASH SALES ADJUSTMENT | 86 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX WITTHELD | 3,089 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 11,116 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 127 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 43 | 43 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 | |
| FEDERAL EST FID TAXES 1ST & 2N | 5,558 | 0 | 0 |