| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,833 | 12,417 | 12,416 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT-TERM INVE (VFSUX) | AT COST | 312,879 | 312,879 |
| VANGUARD ULTRA-SHORT-TER (VUSFX) | AT COST | 254,314 | 254,314 |
| CALVERT EQUITY I (CEYIX) | AT COST | 926,263 | 926,263 |
| CALVERT INTERNATIONAL EQ (CWVIX) | AT COST | 826,268 | 826,268 |
| CONESTOGA SMALL CAP INST (CCALX) | AT COST | 369,744 | 369,744 |
| DFA US LARGE CAP VALUE L (DFLVX) | AT COST | 509,817 | 509,817 |
| VANGUARD INTERNATIONAL G (VWIGX) | AT COST | 310,549 | 310,549 |
| CHARLES SCHWAB US MC | AT COST | 170,318 | 170,318 |
| VANGUARD INTERNATNL HGH DIV YLD | AT COST | 214,630 | 214,630 |
| DOUBLELINE TOTAL RETURN BOND I | AT COST | 308,825 | 308,825 |
| VANGUARD INTERM-TERM INVEST-GRDE | AT COST | 537,072 | 537,072 |
| VANGUARD SHORT-TERM CORP BD IDX | AT COST | 255,692 | 255,692 |
| DFA US SMALL CAP VALUE I | AT COST | 193,214 | 193,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,640 | 20,640 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN GRISWOLD LEGACY II, LLC | 6,148,000 | 5,235,335 | 5,235,335 |
| Description | Amount |
|---|---|
| NONDEDUCT EXPENSES | 138,136 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 400 | 0 | 400 | |
| GRISWOLD LEGACY II - ORD BUSN LOSS | 4,354 | 4,354 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENT | 458,974 |
| TAX EXEMPT INTEREST | 702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 42,025 | 42,025 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,814 | 1,814 | 0 |