| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VANGUARD TOTAL BOND MARKET | 2023-01 | PURCHASE | 2023-12 | 129,860 | 133,660 | -3,800 | ||||
| ISHARES 7 - 10 YEAR TREASURY | PURCHASE | 2023-12 | 128,500 | 130,517 | -2,017 | |||||
| SIX CIRCLES CREDIT OPPORT | 2023-01 | PURCHASE | 2023-08 | 19,676 | 21,071 | -1,395 | ||||
| ISHARES 7 - 10 YEAR TREASURY | PURCHASE | 2023-12 | 136,928 | 138,097 | -1,169 | |||||
| JPMORGAN BETABUILDERS EUROPE ETF | 2023-01 | PURCHASE | 2023-08 | 86,349 | 86,932 | -583 | ||||
| ISHARES US TREASURY BOND | PURCHASE | 2023-12 | 70,414 | 70,587 | -173 | |||||
| ISHARES US TREASURY BOND | PURCHASE | 2023-12 | 69,506 | 69,187 | 319 | |||||
| ISHARES CORE S&P MIDCAP | 2023-08 | PURCHASE | 2023-12 | 140,775 | 130,820 | 9,955 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 3,267,166 | 3,995,616 |
| SIX CIRCLES US UNCONSTR EQ | 1,441,126 | 1,762,739 |
| FIDELITY INTL INDX-INST PRM | 22,501 | 29,859 |
| JP MORGAN BETABUILDERS CANADA | 257,000 | 284,885 |
| SIX CIRCLES INTL UNCON EQ | 979,215 | 1,144,673 |
| JP MORGAN BETABUILDERS JAPAN | 354,494 | 417,849 |
| JP MORGAN BETABUILDERS DEVELO | 204,841 | 216,161 |
| ISHARES 7-10 YEAR TREASURY | ||
| ISHARES US TREASURY BOND | ||
| PIMCO INCOME FUND-INS | 113,265 | 116,379 |
| VANGUARD TOTAL BOND MARKET | 703,908 | 726,600 |
| VANGUARD MORTGAGE-BACKED SEC | 266,214 | 272,272 |
| SIX CIRCLES ULTR SHRT DUR | 117,633 | 119,099 |
| VANGUARD TOTAL INTL BOND | 2,115,205 | 2,167,716 |
| SIX CIRCLES GLOBAL BOND | 2,013,664 | 2,002,965 |
| SIX CIRCLES CREDIT OPPORT | 317,274 | 321,503 |
| JP MORGAN BETABUILDERS EUROPE | 265,407 | 283,346 |
| VANGUARD LONG-TERM TREASURY | 145,892 | 150,502 |
| VANGUARD INT-TERM CORPORATE | 426,788 | 437,693 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 4,353 | 4,353 |
| Description | Amount |
|---|---|
| FEDERAL TAXES PAID | 7,778 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS EXPENSES | 256 |
| Description | Amount |
|---|---|
| NON DIVIDEND DISTRIBUTIONS | 50,262 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX PAYABLE | 1,526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - JPM 2800 | 61,873 | 61,873 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD - JPM 28 | 7,000 | 7,000 |