| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40000 FHLB 425 due 92126 | 39,720 | 39,647 |
| 15000 NTNL Rural Utility 295 due 2724 | 15,479 | 14,994 |
| 15000 General Dynamic 2375 due 111524 | 14,754 | 14,659 |
| 20000 Bristol Myers 3875 due 81525 | 20,474 | 19,730 |
| 15000 Mead Johnson 4125 due 111525 | 15,022 | 14,799 |
| 20000 Synchrony Bank 325 due 81924 | 20,000 | 19,817 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 140 shs Alphabet | 15,008 | 19,614 |
| 74 shs Costco | 2,135 | 51,421 |
| 4088007 shs CVS | 27,569 | 30,403 |
| 159 shs Johnson Johnson | 4,685 | 25,265 |
| 25 shs Mastercard | 9,722 | 11,231 |
| 320 shs Microsoft | 9,026 | 127,226 |
| 100 shs 3M | 8,012 | 9,435 |
| 40 shs VISA | 9,776 | 10,930 |
| 9311197 shs iShares Core Dividend Growth | 34,310 | 50,746 |
| 884 shs iShares Core MSCI | 54,888 | 55,886 |
| 10543908 shs iShares Core Small Cap | 82,592 | 109,657 |
| 2886735 shs iShares US Growth | 16,175 | 30,830 |
| 1334 shs Clean Energy | 24,786 | 18,423 |
| 16333595 shs iShares MSCI Min | 112,984 | 112,522 |
| 1155515 shs iShares MSCI Small Cap | 69,840 | 69,689 |
| 20350975 shs Vanguard Emerging Growth | 92,748 | 80,671 |
| 4015228 shs Baird Core | 44,096 | 40,714 |
| 5085058 shs Doubleline Total | 52,792 | 44,799 |
| 9521212 shs JP Morgan Income | 88,609 | 79,978 |
| 161 shs Wisdomtree International | 9,976 | 10,105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State of WI Dept of Financial Institutions | 25 | 25 | ||
| TaxAct software | 132 | 132 |
| Description | Amount |
|---|---|
| Capital gains | 51,340 |
| Bond maturity discount | 1,627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Schwab Wealth Advisor fee | 5,667 | 5,667 |