| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,700 | 7,350 | 1,470 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTER-TERM INVEST GR ADM (VFIDX) | 216,258 | 216,258 |
| LONG-TERM INVEST-GR ADM (VWETX) | 169,873 | 169,873 |
| SHORT-TERM INVEST-GR ADM (VFSUX) | 280,013 | 280,013 |
| STRATEGIC ADVISERS SHORT DURATION FUND (FAUDX) | 49,881 | 49,881 |
| STRATEGIC ADVISORS CORE INCOME (FPCIX) | 1,963,071 | 1,963,071 |
| STRATEGIC ADVISORS INCOME OPP (FPIOX) | 42,404 | 42,404 |
| TOTAL BOND MKT INDEX ADM (VBTLX) | 689,059 | 689,059 |
| TOTAL INTL BOND IXADMIRAL (VTABX) | 586,929 | 586,929 |
| FID SAI LONG TERM TREASURY BOND INDEX (FBLTX) | 17,387 | 17,387 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY SAI INFLATION FOCUSED FD | 31,174 | 31,174 |
| STRATEGIC ADVISERS LARGE CAP FUND (FALCX) | 1,909,881 | 1,909,881 |
| STRATEGIC ADVISORS ALTERNATIVES FUND (FSLTX) | 38,855 | 38,855 |
| STRATEGIC ADVISORS EMERGING MARKETS (FSAMX) | 265,811 | 265,811 |
| STRATEGIC ADVISORS INTERNATIONAL (FILFX) | 646,458 | 646,458 |
| STRATEGIC ADVISORS SMALL-MID CAP (FSCFX) | 313,210 | 313,210 |
| TOTAL INTL STOCK IX ADMIRAL (VTIAX) | 1,905,215 | 1,905,215 |
| TOTAL STOCK MKT IDX ADM (VTSAX) | 2,953,645 | 2,953,645 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT TO GRANTS PAYABLE | 45,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 180 | 126 | 54 | |
| INSURANCE | 2,243 | 1,570 | 673 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 4,877 | 0 | 4,877 |
| LITIGATION PROCEEDS | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 1,267,791 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EMPLOYEE BENEFITS | 20,342 | 17,415 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 55,217 | 55,217 | 0 | |
| CONTRACT SERVICE FEES | 45,000 | 45,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,698 | 6,698 | 0 | |
| FEDERAL EXCISE TAXES | 4,040 | 0 | 0 |