| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 390 | 390 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 115236101 BROWN & BROWN INC | ||
| 115637209 BROWN FORMAN CORP CL | ||
| 127097103 COTERRA ENERGY INC | ||
| 143130102 CARMAX INC | ||
| 172062101 CINCINNATI FINANCIAL | ||
| 191216100 COCA COLA CO | ||
| 192422103 COGNEX CORP | ||
| 200525103 COMMERCE BANCSHARES | ||
| 217204106 COPART INC | ||
| 225310101 CREDIT ACCEPTANCE CO | ||
| 229899109 CULLEN FROST BANKERS | ||
| 235851102 DANAHER CORP | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 294429105 EQUIFAX INC | ||
| 311900104 FASTENAL CO | ||
| 366651107 GARTNER INC | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 422806208 HEICO CORP NEW CL A | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTL INC | ||
| 448579102 HYATT HOTELS CORP CL | ||
| 461202103 INTUIT SOFTWARE | ||
| 478160104 JOHNSON & JOHNSON | ||
| 489398107 KENNEDY WILSON HOLDI | ||
| 502441306 LVMH MOET HENNESSY L | 2,220 | 4,386 |
| 526057104 LENNAR CORP CLASS A | ||
| 530307107 LIBERTY BROADBAND-A | ||
| 530307305 LIBERTY BROADBAND-C | ||
| 531229854 LIBERTY FORMULA ONE | ||
| 531229870 LIBERTY FORMULA ONE | ||
| 538034109 LIVE NATION ENTERTAI | ||
| 550021109 LULULEMON ATHLETICA | ||
| 570535104 MARKEL CORP (HOLDING | ||
| 573284106 MARTIN MARIETTA MATL | ||
| 592688105 METTLER TOLEDO INTL | ||
| 594918104 MICROSOFT CORP | ||
| 595017104 MICROCHIP TECHNOLOGY | ||
| 606822104 MITSUBISHI UFJ FINL | ||
| 615369105 MOODY'S CORP | ||
| 641069406 NESTLE S.A. SPONSORE | 3,997 | 4,163 |
| 654106103 NIKE INC CLASS B | ||
| 688239201 OSHKOSH CORPORATION | ||
| 701094104 PARKER HANNIFIN CORP | ||
| 713448108 PEPSICO INC | ||
| 717081103 PFIZER INC | ||
| 718546104 PHILLIPS 66 | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 743315103 PROGRESSIVE CORP OHI | ||
| 747525103 QUALCOMM | ||
| 749685103 RPM INTERNATIONAL IN | ||
| 761152107 RESMED INC | ||
| 776696106 ROPER TECHNOLOGIES I | ||
| 778296103 ROSS STORES INC | ||
| 835699307 SONY GROUP CORPORATI | ||
| 855244109 STARBUCKS CORP | ||
| 863667101 STRYKER CORP | ||
| 872540109 TJX COMPANIES INC NE | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 893641100 TRANSDIGM GROUP INC | ||
| 902252105 TYLER TECHNOLOGIES I | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 929160109 VULCAN MATERIALS CO | ||
| 92343E102 VERISIGN INC | ||
| 00724F101 ADOBE INC | ||
| 00783V104 ADYEN NV-UNSPON ADR | 7,053 | 5,899 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 02079K305 ALPHABET INC/CA-CL A | ||
| 02263T104 AMADEUS IT GROUP S A | ||
| 03076C106 AMERIPRISE FINANCIAL | ||
| 03662Q105 ANSYS INC | ||
| 05523R107 BAE SYSYTEMS PLC SPO | 4,645 | 5,146 |
| 09215C105 BLACK KNIGHT INC-WHE | ||
| 11133T103 BROADRIDGE FINANCIAL | ||
| 11275Q107 BROOKFIELD INFRASTRU | ||
| 11284V105 BROOKFIELD RENEWABLE | ||
| 12504L109 CBRE GROUP INC | ||
| 12637N204 CSL LTD-SPONSORED AD | ||
| 13645T100 CANADIAN PACIFIC RAI | ||
| 14040H105 CAPITAL ONE FINANCIA | ||
| 22052L104 CORTEVA INC-W/I | ||
| 22160N109 COSTAR GROUP INC | ||
| 25754A201 DOMINO'S PIZZA, INC. | ||
| 26251A108 DSV A/S ADR SEDOL B3 | ||
| 29472R108 EQUITY LIFESTYLE PRO | ||
| 30215C101 EXPERIAN PLC SPON AD | 3,531 | 4,604 |
| 31620R303 FNF GROUP-W/I | ||
| 33616C100 FIRST REPUBLIC BANK/ | ||
| 40171V100 GUIDEWIRE SOFTWARE I | ||
| 43300A203 HILTON WORLDWIDE HLD | ||
| 44267D107 HOWARD HUGHES CORP T | ||
| 45168D104 IDEXX LABS INC | ||
| 48251W104 KKR & CO INC CLASS A | ||
| 54338V101 LONZA GROUP AG UNSPO | ||
| 55354G100 MSCI INC | ||
| 57636Q104 MASTERCARD INC CL A | ||
| 67103H107 O REILLY AUTOMOTIVE | ||
| 70450Y103 PAYPAL HOLDINGS INC- | ||
| 78410G104 SBA COMMUNICATIONS C | ||
| 82674R103 SIKA AG-BR-ADR ADR S | ||
| 86614U100 SUMMIT MATERIALS INC | ||
| 89400J107 TRANSUNION | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 91879Q109 VAIL RESORTS INC | ||
| 92345Y106 VERISK ANALYTICS INC | ||
| 94106L109 WASTE MANAGEMENT INC | ||
| 98419M100 XYLEM INC | ||
| G0403H108 AON PLC/IRELAND-A SE | 3,952 | 4,947 |
| G0450A105 ARCH CAPITAL GROUP L | 3,827 | 4,085 |
| G1151C101 ACCENTURE PLC CLASS | 3,410 | 5,264 |
| G4705A100 ICON PLC SEDOL B94G4 | 5,474 | 7,360 |
| G5960L103 MEDTRONIC PLC SEDOL | ||
| G8473T100 STERIS PLC SEDOL BFY | 3,026 | 4,397 |
| H01301128 ALCON INC SEDOL BJXB | ||
| M98068105 WIX.COM LTD SEDOL BF | ||
| N07059210 ASML HOLDING NV-NY S | 2,373 | 6,812 |
| N3167Y103 FERRARI NV - W/I SED | 3,716 | 7,445 |
| 001317205 AIA GROUP LTD SPONSO | ||
| 009158106 AIR PRODUCTS & CHEMI | ||
| 031162100 AMGEN INC | ||
| 032095101 AMPHENOL CORP NEW CL | ||
| 037833100 APPLE INC | ||
| 03990B101 ARES MANAGEMENT CORP | ||
| 049255706 ATLAS COPCO AB SPONS | 1,519 | 3,597 |
| 052769106 AUTODESK INC | ||
| 053015103 AUTOMATIC DATA PROCE | ||
| 075887109 BECTON DICKINSON & C | ||
| 20449X401 COMPASS GROUP PLC-SP | 3,376 | 3,309 |
| 21036P108 CONSTELLATION BRANDS | ||
| 22822V101 CROWN CASTLE INC | ||
| 278865100 ECOLAB INC | ||
| 29414B104 EPAM SYSTEMS INC | 4,155 | 2,676 |
| 30051E104 EVOLUTION AB ADR SED | 6,697 | 4,657 |
| 51809L109 LASERTEC CORP - ADR | ||
| 52989T102 LI NING CO LTD-UNSPO | ||
| 571748102 MARSH & MCLENNAN COM | ||
| 59410T106 MICHELIN (CGDE) UNSP | ||
| 714264306 PERNOD RICARD SA - S | ||
| L7579L106 PERIMETER SOLUTIONS | ||
| 046353108 ASTRAZENECA PLC SPON | 4,447 | 4,445 |
| 049468101 ATLASSIAN CORP CL A | 7,923 | 7,136 |
| 049560105 ATMOS ENERGY CORP | ||
| 058498106 BALL CORPORATION | ||
| 09260D107 BLACKSTONE INC | ||
| 11271J107 BROOKFIELD CORP SEDO | ||
| 113004105 BROOKFIELD ASSET MGM | ||
| 194014502 ENOVIS CORP | ||
| 29605J106 ESAB CORP-W/I | ||
| 45104G104 ICICI BANK LTD SPON | 4,077 | 4,363 |
| 58933Y105 MERCK & CO INC | ||
| 670100205 NOVO NORDISK A S ADR | 4,536 | 8,897 |
| 80687P106 SCHNEIDER ELECTRIC S | 2,645 | 3,460 |
| 871829107 SYSCO CORP | ||
| 902973304 US BANCORP DEL COM N | ||
| 94106B101 WASTE CONNECTIONS IN | 3,376 | 3,732 |
| 98389B100 XCEL ENERGY INC | ||
| G3421J106 FERGUSON PLC SEDOL B | 3,870 | 5,213 |
| G5494J103 LINDE PLC SEDOL BZ12 | ||
| N07045102 ASM INTERNATIONAL N | 3,175 | 5,192 |
| 00762U200 ADVANTEST CORP- SPON | 3,952 | 3,375 |
| 136385101 CANADIAN NATURAL RES | 3,150 | 3,210 |
| 13646K108 CANADIAN PACIFIC KAN | 5,593 | 8,143 |
| 361ESC049 GCI LIBERTY INC CLAS | ||
| 502117203 L OREAL CO UNSPONSOR | 4,002 | 4,275 |
| 58733R102 MERCADOLIBRE INC | 5,737 | 6,286 |
| 786584102 SAFRAN SA UNSPON ADR | 4,687 | 4,678 |
| 884903808 THOMSON REUTERS CORP | 2,962 | 3,802 |
| G54950103 NEW LINDE PLC SEDOL | 3,341 | 4,107 |
| H42097107 UBS GROUP AG SEDOL B | 3,748 | 3,708 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 315911750 FIDELITY 500 INDEX F | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 62,580 | 70,905 |
| 464287507 ISHARES CORE S&P MID | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 47,499 | 39,615 |
| 592905749 METROPOLITAN WEST UN | AT COST | 148 | 151 |
| 921937603 VANGUARD TOTAL BD MK | |||
| 936793686 WASATCH INTL OPPORTU | AT COST | 49,897 | 43,559 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 45,302 | 38,994 |
| 81369Y860 REAL ESTATE SELECT S | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 140,003 | 147,518 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 35,855 | 51,155 |
| 957663669 WESTERN ASSET CORE P | AT COST | 325,993 | 267,658 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 48,051 | 56,591 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 107,886 | 142,233 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 45,325 | 47,765 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 45,000 | 52,131 |
| 256210105 DODGE & COX INCOME F | AT COST | 295,000 | 313,375 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 150,000 | 158,993 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,160,592 | 1,381,784 |
| 464287887 ISHARES S&P SMALL CA | AT COST | 45,282 | 52,309 |
| 46429B267 ISHARES U S TREASURY | AT COST | 181,008 | 189,780 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 101,029 | 108,072 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 62,000 | 63,868 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 62,000 | 87,522 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 62,000 | 75,152 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 45,000 | 49,836 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 235,000 | 249,492 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 643 |
| 2023 TRANSACTION POSTED IN 2024 | 4,709 |
| 2022 SALES POSTED IN 2023 | 579 |
| COST BASIS ADJUSTMENT/PY ROC | 31 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 46 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP MANAGEMENT FEES | 1,476 | 1,476 | 0 | |
| LIABILITY INSURANCE FEES | 1,047 | 0 | 1,047 | |
| ADR SERVICE FEES | 47 | 47 | 0 | |
| CLASS ACTION FILING FEES | 16 | 16 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 891 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 6,301 |
| ADJUSTMENT TO INCOME | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 19,173 | 19,173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 393 | 393 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 561 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 455 | 455 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 163 | 163 | 0 |