| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001084102 AGCO CORP | ||
| 00130H105 AES CORP | ||
| 00971T101 AKAMAI TECHNOLOGIES | ||
| 015351109 ALEXION PHARMACEUTIC | ||
| 020002101 ALLSTATE CORP | ||
| 02079K107 ALPHABET INC-CL C | 11,239 | 43,688 |
| 023135106 AMAZON.COM INC | 13,442 | 23,247 |
| 025816109 AMERICAN EXPRESS CO | ||
| 037833100 APPLE INC | 1,220 | 42,164 |
| 038222105 APPLIED MATERIALS IN | ||
| 053332102 AUTOZONE INC | 5,174 | 15,514 |
| 060505104 BANK OF AMERICA CORP | ||
| 127387108 CADENCE DESIGN SYS I | ||
| 14040H105 CAPITAL ONE FINANCIA | ||
| 149123101 CATERPILLAR INC | ||
| 166764100 CHEVRON CORP | ||
| 172967424 CITIGROUP INC | ||
| 174610105 CITIZENS FINANCIAL G | ||
| 20030N101 COMCAST CORP-CLASS A | ||
| 20825C104 CONOCOPHILLIPS | ||
| 254709108 DISCOVER FINANCIAL S | ||
| 25470F104 DISCOVERY COMMUNICAT | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 30212P303 EXPEDIA GROUP INC | 10,422 | 15,634 |
| 30303M102 META PLATFORMS INC-C | 9,786 | 19,114 |
| 34959E109 FORTINET INC | 1,134 | 7,258 |
| 427866108 HERSHEY CO/THE | ||
| 431475102 HILL-ROM HOLDINGS IN | ||
| 436440101 HOLOGIC INC | ||
| 443510607 HUBBELL INC | ||
| 458140100 INTEL CORP | ||
| 466313103 JABIL INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 532457108 ELI LILLY & CO | ||
| 548661107 LOWE'S COS INC | ||
| 57772K101 MAXIM INTEGRATED PRO | ||
| 58933Y105 MERCK & CO. INC. | 12,903 | 19,842 |
| 594918104 MICROSOFT CORP | 6,183 | 54,526 |
| 617446448 MORGAN STANLEY | ||
| 629377508 NRG ENERGY INC | ||
| 654106103 NIKE INC -CL B | ||
| 68389X105 ORACLE CORP | ||
| 688239201 OSHKOSH CORP | ||
| 717081103 PFIZER INC | ||
| 737446104 POST HOLDINGS INC | ||
| 742718109 PROCTER & GAMBLE CO/ | 9,043 | 10,991 |
| 754730109 RAYMOND JAMES FINANC | ||
| 758750103 REGAL REXNORD CORP | ||
| 759351604 REINSURANCE GROUP OF | ||
| 844741108 SOUTHWEST AIRLINES C | ||
| 871829107 SYSCO CORP | ||
| 87612E106 TARGET CORP | ||
| 911363109 UNITED RENTALS INC | ||
| 92826C839 VISA INC-CLASS A SHA | 18,248 | 21,349 |
| 931142103 WALMART INC | 6,850 | 16,711 |
| 989207105 ZEBRA TECHNOLOGIES C | ||
| G50871105 JAZZ PHARMACEUTICALS | ||
| 00724F101 ADOBE INC | 14,248 | 22,074 |
| 016255101 ALIGN TECHNOLOGY INC | ||
| 071813109 BAXTER INTERNATIONAL | ||
| 11135F101 BROADCOM INC | 9,511 | 22,325 |
| 125896100 CMS ENERGY CORP | ||
| 142339100 CARLISLE COS INC | ||
| 256746108 DOLLAR TREE INC | ||
| 29364G103 ENTERGY CORP | ||
| 444859102 HUMANA INC | ||
| 445658107 HUNT (JB) TRANSPRT S | ||
| 478160104 JOHNSON & JOHNSON | ||
| 539830109 LOCKHEED MARTIN CORP | 12,191 | 12,691 |
| 57636Q104 MASTERCARD INC - A | ||
| 615369105 MOODY'S CORP | ||
| 67066G104 NVIDIA CORP | 7,897 | 18,818 |
| 69370C100 PTC INC COM | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 723787107 PIONEER NATURAL RESO | 9,934 | 18,440 |
| 731068102 POLARIS INC | ||
| 74736K101 QORVO INC | ||
| 7591EP100 REGIONS FINANCIAL CO | ||
| 773903109 ROCKWELL AUTOMATION | ||
| 874054109 TAKE-TWO INTERACTIVE | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 883556102 THERMO FISHER SCIENT | 6,915 | 6,900 |
| 91324P102 UNITEDHEALTH GROUP I | 11,143 | 14,741 |
| 92532F100 VERTEX PHARMACEUTICA | 8,594 | 15,055 |
| 929089100 VOYA FINANCIAL INC | ||
| 94106L109 WASTE MANAGEMENT INC | 13,015 | 15,224 |
| 969904101 WILLIAMS-SONOMA INC | ||
| G5494J103 LINDE PLC/OLD | ||
| G8060N102 SENSATA TECHNOLOGIES | 13,191 | 9,768 |
| 011659109 ALASKA AIR GROUP INC | ||
| 052769106 AUTODESK INC | 6,915 | 8,035 |
| 339041105 FLEETCOR TECHNOLOGIE | 12,495 | 15,261 |
| G1890L107 CAPRI HOLDINGS LTD | ||
| 007903107 ADVANCED MICRO DEVIC | 7,168 | 10,319 |
| 025537101 AMERICAN ELECTRIC PO | 7,497 | 8,122 |
| 125523100 THE CIGNA GROUP | 6,866 | 7,786 |
| 30231G102 EXXON MOBIL CORP | 9,332 | 8,498 |
| 315616102 F5 INC | 6,406 | 7,159 |
| 37940X102 GLOBAL PAYMENTS INC | 10,693 | 12,700 |
| 46982L108 JACOBS SOLUTIONS INC | 10,948 | 11,942 |
| 571748102 MARSH & MCLENNAN COS | 7,555 | 7,958 |
| 58155Q103 MCKESSON CORP | 11,125 | 12,037 |
| 631103108 NASDAQ INC | 8,165 | 9,302 |
| 949746101 WELLS FARGO & CO | 12,808 | 16,341 |
| G54950103 LINDE PLC | 8,849 | 14,375 |
| G5960L103 MEDTRONIC PLC | 7,269 | 6,673 |
| G6095L109 APTIV PLC | 5,970 | 5,293 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 0075W0510 WESTWOOD EMERGING MK | 0 | 0 | |
| 00766Y513 CHAMPLAIN MID CAP FU | 24,674 | 24,674 | 40,284 |
| 00770G847 JOHCM INTERNATIONAL | 0 | 0 | |
| 04314H592 ARTISAN DEVELOPING W | 14,771 | 0 | 0 |
| 09252M743 BLACKROCK TOTAL RETU | 100,178 | 157,355 | 170,440 |
| 09658L570 BMO SHORT-TERM INCOM | 0 | 0 | |
| 09658L869 BMO CORPORATE INCOME | 0 | 0 | |
| XXX-XX-XXXX CONESTOGA SMALL CAP- | 4,391 | 0 | 0 |
| XXX-XX-XXXX DELAWARE SMALL CAP V | 0 | 0 | |
| XXX-XX-XXXX DODGE & COX INCOME-I | 100,000 | 0 | 0 |
| XXX-XX-XXXX ESSEX PROPERTY TRUST | 0 | 0 | |
| 31428Q747 FED HERM ULTRA SHRT | 78,274 | 0 | 0 |
| XXX-XX-XXXX HARBOR INTL GROWTH-I | 29,307 | 0 | 0 |
| 47803W406 JH III DISC MID CAP | 0 | 0 | |
| XXX-XX-XXXX VANGUARD HIGH DVD YI | 76,064 | 76,064 | 124,356 |
| XXX-XX-XXXX VANGUARD S/T INVEST | 100,048 | 0 | 0 |
| 97717W760 WISDOMTREE INTL S/C | 0 | 0 | |
| 03027X100 AMERICAN TOWER CORP | 0 | 0 | |
| 04314H576 ARTISAN INTL SM/MID- | 24,361 | 24,361 | 25,000 |
| 19766B315 COLUMBIA SHORT TERM | 100,108 | 0 | 0 |
| 29444U700 EQUINIX INC | 0 | 0 | |
| 31761R211 VULCAN VALUE PART SM | 0 | 0 | |
| 46434G103 ISHARES CORE MSCI EM | 0 | 0 | |
| 46653M849 JOHCM INTERNATIONAL | 29,690 | 0 | 0 |
| 74460D109 PUBLIC STORAGE | 15,127 | 10,343 | 9,455 |
| 81580H639 SEGALL BRY & HAM S/C | 10,212 | 22,080 | 24,705 |
| 89154Q562 TOUCHSTONE SANDS EM | 0 | 0 | |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| XXX-XX-XXXX VANGUARD EXT MKT IND | 34,523 | 0 | 0 |
| 19766M808 COLUMBIA CORPORATE I | 85,125 | 0 | 0 |
| 29472R108 EQUITY LIFESTYLE PRO | 11,609 | 8,794 | 8,394 |
| 03463K406 ANGEL OAK MULTI-STR | 33,482 | 33,363 | |
| 04314H568 ARTISAN HIGH INCOME- | 38,458 | 40,147 | |
| 09260C307 BLCKRCK SYST MULTI-S | 47,055 | 47,783 | |
| XXX-XX-XXXX DODGE & COX EMR MRK | 10,927 | 11,987 | |
| XXX-XX-XXXX FIDELITY EMERGING MA | 18,894 | 19,738 | |
| 37954Y673 GLOBAL X US INFRASTR | 24,958 | 30,532 | |
| 38147N293 GLDMN SCHS GQG PRT I | 15,948 | 17,849 | |
| 41664T255 HARTFORD TTL RTRN BN | 104,316 | 113,469 | |
| XXX-XX-XXXX ISHARES 7-10 YEAR TR | 67,807 | 72,678 | |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 64,500 | 65,386 | |
| 46434G822 ISHARES MSCI JAPAN E | 18,211 | 20,012 | |
| 56063N733 MAINSTAY MACKAY US I | 96,219 | 102,427 | |
| 56064L520 MNSTY CNDRM EMRG MRK | 11,223 | 11,838 | |
| 56166Y511 NUANCE MID CAP VALUE | 24,390 | 24,468 | |
| 64128R608 NEUBERGER BERMAN LON | 20,119 | 21,394 | |
| 78463X541 SPDR S&P GL NAT RESO | 14,998 | 15,352 | |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 41,847 | 42,375 | |
| XXX-XX-XXXX TWEEDY BROWNE INTL V | 15,778 | 15,841 | |
| XXX-XX-XXXX VANGUARD S/C VAL IND | 14,684 | 17,324 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,059 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 363 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 364 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 185 | 185 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |