| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 00724F101 ADOBE SYS INC | AT COST | 3,075 | 13,722 |
| 009158106 AIR PRODUCTS & CHEMI | AT COST | 3,012 | 11,500 |
| 009279100 AIRBUS SE | AT COST | 9,024 | 13,047 |
| 018802108 ALLIANT ENERGY CORP | AT COST | 14,217 | 13,748 |
| 02079K305 ALPHABET INCORPORATI | AT COST | 13,959 | 19,417 |
| 02263T104 AMADEUS IT GROUP SA | AT COST | 9,876 | 14,692 |
| 023135106 AMAZON COM INC | AT COST | 1,883 | 44,974 |
| 031162100 AMGEN INC | AT COST | 3,870 | 17,857 |
| 037833100 APPLE INC | AT COST | 2,817 | 44,667 |
| 038923108 ARBOR REALTY TRUST I | AT COST | 18,224 | 18,884 |
| 056525108 BADGER METER INC | AT COST | 604 | 617 |
| 064058100 BANK OF NEW YORK MEL | AT COST | 3,516 | 9,473 |
| 067901108 BARRICK GOLD CORP | AT COST | 1,239 | 1,447 |
| 075887109 BECTON DICKINSON AND | AT COST | 6,544 | 7,071 |
| 105105209 BRAMBLES LTD | AT COST | 8,815 | 9,781 |
| 128030202 CAL-MAINE FOODS INC | AT COST | 32,981 | 38,738 |
| 14020G101 CAPITAL GROUP GROWTH | AT COST | 61,677 | 73,342 |
| 16119P108 CHARTER COMMUNICATIO | AT COST | 7,390 | 18,268 |
| 166764100 CHEVRONTEXACO CORPOR | AT COST | 17,237 | 29,086 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 24,912 | 24,048 |
| 194162103 COLGATE PALMOLIVE CO | AT COST | 21,680 | 22,956 |
| 197236102 COLUMBIA BANKING SYS | AT COST | 8,089 | 10,379 |
| 20030N101 COMCAST CORP | AT COST | 3,967 | 16,268 |
| 20449X401 COMPASS GROUP PLC | AT COST | 1,110 | 1,505 |
| 251542106 DEUTSCHE BOERSE AG | AT COST | 1,990 | 2,719 |
| 251566105 DEUTSCHE TELEKOM AG | AT COST | 7,820 | 10,379 |
| 25434V799 DIMENSIONAL INTL COR | AT COST | 227,854 | 238,935 |
| 29530P102 ERIE INDEMNITY COMPA | AT COST | 21,514 | 23,109 |
| 30303M102 FACEBOOK INC CL-A | AT COST | 16,986 | 77,871 |
| 32051X108 FIRST HAWAIIAN INC | AT COST | 5,479 | 7,087 |
| 33738R118 FIRST TRUST NASDAQ T | AT COST | 58,634 | 71,717 |
| 344849104 FOOT LOCKER INC | AT COST | 31,120 | 54,232 |
| 405552100 HALEON PLC SPON ADS | AT COST | 1,398 | 1,819 |
| 419870100 HAWAIIAN ELECTRIC IN | AT COST | 18,956 | 20,150 |
| 455793109 INDUSTRIA DE DISENO | AT COST | 1,731 | 3,310 |
| 45781V101 INNOVATIVE INDL PPTY | AT COST | 4,103 | 4,739 |
| 458140100 INTEL CORP | AT COST | 1,327 | 2,362 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 6,288 | 7,687 |
| 46115H107 INTESA SANPAOLO SPA | AT COST | 1,199 | 1,489 |
| 464288620 ISHARES LEHMAN CREDI | AT COST | 100,627 | 105,442 |
| 46434V274 ISHARES TR MULTIFACT | AT COST | 184,783 | 194,248 |
| 46434V860 ISHARES TREASURY FLO | AT COST | 98,787 | 98,467 |
| 46435U713 ISHARES US INFRASTRU | AT COST | 66,239 | 72,687 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 7,516 | 52,391 |
| 478160104 JOHNSON & JOHNSON | AT COST | 7,663 | 19,279 |
| 502441306 LVMH MOET HENNESSY L | AT COST | 8,161 | 21,232 |
| 518416102 HARTFORD MULTI GLOBA | AT COST | 139,320 | 142,392 |
| 532457108 ELI LILLY & CO | AT COST | 3,785 | 6,995 |
| 571748102 MARSH & MCLENNAN COS | AT COST | 16,789 | 36,568 |
| 58463J304 MEDICAL PROPERTIES T | AT COST | 27,894 | 17,102 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 5,067 | 16,680 |
| 594918104 MICROSOFT CORP | AT COST | 14,496 | 76,712 |
| 641069406 NESTLE SA | AT COST | 9,623 | 25,488 |
| 64110L106 NETFLIX INC | AT COST | 3,949 | 7,790 |
| 653656108 NICE SYSTEMS LTD ADR | AT COST | 1,021 | 1,197 |
| 654106103 NIKE INC B | AT COST | 1,237 | 1,520 |
| 670100205 NOVO-NORDISK A S ADR | AT COST | 7,491 | 43,449 |
| 67066G104 NVIDIA CORP | AT COST | 3,878 | 46,551 |
| 68163W208 OLYMPUS CORP-SPON U | AT COST | 15,643 | 11,579 |
| 68235P108 ONE GAS INC | AT COST | 9,327 | 9,813 |
| 723787107 PIONEER NAT RES CO | AT COST | 32,999 | 35,306 |
| 747525103 QUALCOMM INC | AT COST | 4,486 | 12,294 |
| 759530108 RELX PLC | AT COST | 9,416 | 14,198 |
| 760125104 RENTOKIL INITIAL PLC | AT COST | 6,100 | 12,016 |
| 78409V104 S& P GLOBAL INC | AT COST | 25,904 | 35,682 |
| 78440X887 SL GREEN REALTY CORP | AT COST | 28,128 | 54,791 |
| 78464A664 SPDR PORTFOLIO LONG | AT COST | 105,658 | 110,392 |
| 78467V848 SPDR DOUBLELINE TOTA | AT COST | 244,867 | 242,708 |
| 78468R770 SPDR RUSSELL 1000 YI | AT COST | 106,342 | 111,396 |
| 786584102 SAFRAN SA | AT COST | 9,506 | 11,714 |
| 79466L302 SALESFORCE.COM INC | AT COST | 9,718 | 16,315 |
| 803054204 SAP SE | AT COST | 11,594 | 15,459 |
| 808513105 CHARLES SCHWAB CORP/ | AT COST | 3,388 | 14,517 |
| 816851109 SEMPRA ENERGY | AT COST | 10,556 | 20,924 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 3,057 | 4,055 |
| 824841407 SHISEIDO CO LTD | AT COST | 4,410 | 6,394 |
| 835699307 SONY CORP | AT COST | 17,208 | 20,074 |
| 848637104 SPLUNK INC | AT COST | 4,250 | 10,512 |
| 85571B105 STARWOOD PROPERTY TR | AT COST | 15,343 | 15,387 |
| 86317T103 STRAUMANN HLDG AG AD | AT COST | 4,920 | 6,557 |
| 863667101 STRYKER CORP | AT COST | 7,678 | 10,182 |
| 867224107 SUNCOR ENERGY INC | AT COST | 523 | 545 |
| 87240R107 TFS FINANCIAL CORP | AT COST | 25,147 | 27,867 |
| 88160R101 TESLA MOTORS INC | AT COST | 3,248 | 5,218 |
| 88579Y101 3M CO | AT COST | 12,227 | 13,009 |
| 902973304 US BANCORP DEL NEW | AT COST | 7,115 | 10,171 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 15,473 | 28,773 |
| 91332U101 UNITY SOFTWARE INC C | AT COST | 2,058 | 3,598 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 106,087 | 113,741 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 34,323 | 35,438 |
| 931427108 WALGREENS BOOTS ALLI | AT COST | 9,013 | 10,575 |
| 97717W315 WISDOMTREE TRUST EMR | AT COST | 199,269 | 214,058 |
| 98421M106 XEROX HOLDINGS CORP | AT COST | 18,110 | 22,491 |
| G1151C101 ACCENTURE LTD CLASS | AT COST | 4,507 | 5,615 |
| G29183103 EATON CORP PLC | AT COST | 8,982 | 14,208 |
| G54950103 LINDE PLC | AT COST | 3,106 | 7,803 |
| H01301128 ALCON INC ORD SHS | AT COST | 14,910 | 20,233 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 31,553 | 57,465 |
| N07059210 ASMLD HOLDINGS NV | AT COST | 1,557 | 30,277 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 462 | 462 | 0 |
| Description | Amount |
|---|---|
| BROKER RECON ADJUSTMENT | 2,991 |
| COST BASIS ADJUSTMENT | 266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 32,287 | 32,287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,639 | 3,639 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 472 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 480 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,011 | 1,011 | 0 |