| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION FEES | 4,995 | 4,995 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI USA | 2,758,996 | 3,508,848 |
| DFA EMERGING MARKETS | 671,650 | 604,163 |
| DFA INTERNATIONAL CORE EQUITY | 2,515,195 | 2,613,512 |
| DFA INTERNATIONAL VALUE III | 1,203,648 | 1,401,004 |
| VANGUARD TOTAL STOCK MKT | 1,566,008 | 1,819,062 |
| AVANTIS US SMALL CAP | 1,794,085 | 2,345,127 |
| VANGUARD TOTAL STOCK | 138,127 | 158,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 601 | 601 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 42,984 | 42,984 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/MKT TO MKT ADJUSTMENT | 176,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAXES | 4,320 | |||
| FOREIGN TAXES | 11,887 | 11,887 |