| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | |||
| 14020G101 CAPITAL GROUP GROWTH | AT COST | 8,380 | 10,756 |
| 14020W106 CAPITAL GROUP DIVIDE | AT COST | 8,560 | 10,504 |
| 25434V724 DIMENSINAL US MARKET | AT COST | 8,539 | 9,752 |
| 25434V799 DIMENSIONAL INTL COR | AT COST | 6,862 | 7,480 |
| 33735K108 FIRST TR LRGE CAP GR | AT COST | 6,382 | 7,779 |
| 33738R118 FIRST TRUST NASDAQ T | AT COST | 3,139 | 3,909 |
| 464288620 ISHARES LEHMAN CREDI | AT COST | 3,522 | 3,691 |
| 46429B267 ISHARES US TREASURY | AT COST | 3,650 | 3,617 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 10,508 | 11,330 |
| 46434V274 ISHARES TR MULTIFACT | AT COST | 8,581 | 9,334 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 14,469 | 14,558 |
| 46434V860 ISHARES TREASURY FLO | AT COST | 8,809 | 8,782 |
| 47103U852 JANUS HEDERSON MIG B | AT COST | 7,314 | 7,259 |
| 518416102 HARTFORD MULTI GLOBA | AT COST | 5,134 | 5,457 |
| 52468L406 LEGG MASON LOW VOLAT | AT COST | 2,769 | 3,417 |
| 78464A409 SPDR PORTFOLIO S& P | AT COST | 10,797 | 13,142 |
| 78464A664 SPDR PORTFOLIO LONG | AT COST | 5,277 | 5,514 |
| 78467V848 SPDR DOUBLELINE TOTA | AT COST | 17,829 | 17,589 |
| 78468R770 SPDR RUSSELL 1000 YI | AT COST | 3,557 | 3,727 |
| 808524870 SCHWAB US TIPS ETF | AT COST | 3,538 | 3,602 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 3,525 | 3,779 |
| 922908744 VANGUARD VALUE ETF | AT COST | 6,862 | 7,625 |
| 97717W315 WISDOMTREE TRUST EMR | AT COST | 6,923 | 7,526 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 1,577 |
| BROKER ADJUSTMENTS | 841 |
| COST BASIS ADJUSTMENT | 1,743 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2,202 | 2,202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 75 | 75 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 30 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |