| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | |||
| 14020G101 CAPITAL GROUP GROWTH | AT COST | 295,078 | 374,612 |
| 14020W106 CAPITAL GROUP DIVIDE | AT COST | 263,528 | 322,541 |
| 25434V724 DIMENSINAL US MARKET | AT COST | 263,248 | 299,844 |
| 25434V799 DIMENSIONAL INTL COR | AT COST | 270,987 | 293,135 |
| 33735K108 FIRST TR LRGE CAP GR | AT COST | 199,376 | 243,004 |
| 33738R118 FIRST TRUST NASDAQ T | AT COST | 98,289 | 122,412 |
| 464288620 ISHARES LEHMAN CREDI | AT COST | 110,558 | 115,848 |
| 46429B267 ISHARES US TREASURY | AT COST | 114,609 | 113,610 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 330,940 | 356,815 |
| 46434V274 ISHARES TR MULTIFACT | AT COST | 260,824 | 283,019 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 455,283 | 458,074 |
| 46434V860 ISHARES TREASURY FLO | AT COST | 276,611 | 275,768 |
| 47103U852 JANUS HEDERSON MIG B | AT COST | 230,275 | 228,597 |
| 518416102 HARTFORD MULTI GLOBA | AT COST | 157,112 | 166,577 |
| 52468L406 LEGG MASON LOW VOLAT | AT COST | 105,570 | 105,451 |
| 78464A409 SPDR PORTFOLIO S& P | AT COST | 339,194 | 412,871 |
| 78464A664 SPDR PORTFOLIO LONG | AT COST | 165,570 | 172,988 |
| 78467V848 SPDR DOUBLELINE TOTA | AT COST | 565,807 | 558,388 |
| 78468R770 SPDR RUSSELL 1000 YI | AT COST | 110,561 | 115,828 |
| 808524870 SCHWAB US TIPS ETF | AT COST | 110,485 | 112,491 |
| 82299BSS3 JAMES E FAUST CRUT R | AT COST | 1 | 1 |
| 82299EQG5 FLORIDA DEPT OF CORR | AT COST | 392,423 | 392,423 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 110,613 | 118,600 |
| 922908744 VANGUARD VALUE ETF | AT COST | 209,513 | 232,174 |
| 97717W315 WISDOMTREE TRUST EMR | AT COST | 217,708 | 236,676 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 52,047 |
| BROKER ADJUSTMENTS | 15,541 |
| COST BASIS ADJUSTMENT | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 50,268 | 50,268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,371 | 2,371 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,281 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,097 | 1,097 | 0 |